| 樓價： |
$15,840,000.00 |
|
|
| 首期： |
$4,752,000.00 |
| |
| 貸款金額： |
$11,088,000.00 |
全期供款共： |
$17,788,362.16 |
| 每月供款額： |
$59,294.54 (4.125厘息計供300期) |
全期利息共： |
$6,700,362.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,920.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$158,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$594,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,728.87 |
$97,135.45 |
$75,826.56 |
$66,361.07 |
$50,993.08 |
$41,787.62 |
$35,663.39 |
| 1.500 |
$139,133.66 |
$99,560.81 |
$78,276.28 |
$68,827.99 |
$53,504.63 |
$44,344.94 |
$38,266.93 |
| 2.000 |
$141,565.32 |
$102,024.52 |
$80,775.75 |
$71,352.24 |
$56,092.34 |
$46,996.97 |
$40,983.41 |
| 2.500 |
$144,023.81 |
$104,526.47 |
$83,324.81 |
$73,933.59 |
$58,755.63 |
$49,742.62 |
$43,811.01 |
| 3.000 |
$146,509.07 |
$107,066.55 |
$85,923.24 |
$76,571.69 |
$61,493.78 |
$52,580.55 |
$46,747.46 |
| 3.500 |
$149,021.06 |
$109,644.65 |
$88,570.77 |
$79,266.18 |
$64,305.93 |
$55,509.14 |
$49,790.07 |
| 4.000 |
$151,559.72 |
$112,260.61 |
$91,267.12 |
$82,016.60 |
$67,191.10 |
$58,526.55 |
$52,935.81 |
| 4.125 |
$152,198.55 |
$112,920.50 |
$91,948.79 |
$82,712.89 |
$67,923.67 |
|
$53,737.96 |
| 4.500 |
$154,124.99 |
$114,914.27 |
$94,011.94 |
$84,822.46 |
$70,148.16 |
$61,630.71 |
$56,181.27 |
| 5.000 |
$156,716.78 |
$117,605.44 |
$96,804.86 |
$87,683.20 |
$73,175.89 |
$64,819.34 |
$59,522.78 |
| 5.500 |
$159,335.03 |
$120,333.94 |
$99,645.47 |
$90,598.21 |
$76,272.94 |
$68,090.02 |
$62,956.44 |
| 6.000 |
$161,979.65 |
$123,099.53 |
$102,533.34 |
$93,566.85 |
$79,437.88 |
$71,440.14 |
$66,478.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
