| 樓價： |
$15,391,000.00 |
|
|
| 首期： |
$4,617,300.00 |
| |
| 貸款金額： |
$10,773,700.00 |
全期供款共： |
$17,284,133.96 |
| 每月供款額： |
$57,613.78 (4.125厘息計供300期) |
全期利息共： |
$6,510,433.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,695.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$577,163.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,853.15 |
$94,382.05 |
$73,677.19 |
$64,480.00 |
$49,547.63 |
$40,603.11 |
$34,652.48 |
| 1.500 |
$135,189.78 |
$96,738.67 |
$76,057.46 |
$66,876.99 |
$51,987.99 |
$43,087.94 |
$37,182.22 |
| 2.000 |
$137,552.51 |
$99,132.53 |
$78,486.09 |
$69,329.70 |
$54,502.35 |
$45,664.79 |
$39,821.69 |
| 2.500 |
$139,941.31 |
$101,563.56 |
$80,962.89 |
$71,837.87 |
$57,090.15 |
$48,332.62 |
$42,569.14 |
| 3.000 |
$142,356.13 |
$104,031.65 |
$83,487.66 |
$74,401.19 |
$59,750.68 |
$51,090.10 |
$45,422.35 |
| 3.500 |
$144,796.92 |
$106,536.67 |
$86,060.15 |
$77,019.30 |
$62,483.12 |
$53,935.68 |
$48,378.73 |
| 4.000 |
$147,263.62 |
$109,078.47 |
$88,680.07 |
$79,691.76 |
$65,286.50 |
$56,867.56 |
$51,435.29 |
| 4.125 |
$147,884.34 |
$109,719.66 |
$89,342.42 |
$80,368.31 |
$65,998.31 |
|
$52,214.71 |
| 4.500 |
$149,756.17 |
$111,656.91 |
$91,347.08 |
$82,418.08 |
$68,159.75 |
$59,883.72 |
$54,588.76 |
| 5.000 |
$152,274.50 |
$114,271.80 |
$94,060.83 |
$85,197.73 |
$71,101.65 |
$62,981.98 |
$57,835.55 |
| 5.500 |
$154,818.53 |
$116,922.96 |
$96,820.93 |
$88,030.12 |
$74,110.91 |
$66,159.94 |
$61,171.88 |
| 6.000 |
$157,388.18 |
$119,610.16 |
$99,626.93 |
$90,914.60 |
$77,186.13 |
$69,415.10 |
$64,593.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
