| 樓價： |
$15,147,000.00 |
|
|
| 首期： |
$4,544,100.00 |
| |
| 貸款金額： |
$10,602,900.00 |
全期供款共： |
$17,010,121.31 |
| 每月供款額： |
$56,700.40 (4.125厘息計供300期) |
全期利息共： |
$6,407,221.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,573.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$151,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$568,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,746.98 |
$92,885.77 |
$72,509.15 |
$63,457.77 |
$48,762.13 |
$39,959.41 |
$34,103.12 |
| 1.500 |
$133,046.56 |
$95,205.03 |
$74,851.69 |
$65,816.76 |
$51,163.81 |
$42,404.85 |
$36,592.75 |
| 2.000 |
$135,371.84 |
$97,560.94 |
$77,241.82 |
$68,230.58 |
$53,638.30 |
$44,940.85 |
$39,190.38 |
| 2.500 |
$137,722.76 |
$99,953.43 |
$79,679.35 |
$70,698.99 |
$56,185.07 |
$47,566.38 |
$41,894.27 |
| 3.000 |
$140,099.30 |
$102,382.39 |
$82,164.10 |
$73,221.68 |
$58,803.43 |
$50,280.15 |
$44,702.25 |
| 3.500 |
$142,501.39 |
$104,847.70 |
$84,695.80 |
$75,798.28 |
$61,492.55 |
$53,080.62 |
$47,611.76 |
| 4.000 |
$144,928.99 |
$107,349.21 |
$87,274.18 |
$78,428.37 |
$64,251.49 |
$55,966.01 |
$50,619.87 |
| 4.125 |
$145,539.86 |
$107,980.22 |
$87,926.03 |
$79,094.20 |
$64,952.01 |
|
$51,386.93 |
| 4.500 |
$147,382.02 |
$109,886.77 |
$89,898.92 |
$81,111.47 |
$67,079.18 |
$58,934.36 |
$53,723.34 |
| 5.000 |
$149,860.42 |
$112,460.21 |
$92,569.65 |
$83,847.06 |
$69,974.45 |
$61,983.50 |
$56,918.66 |
| 5.500 |
$152,364.13 |
$115,069.33 |
$95,285.98 |
$86,634.54 |
$72,936.00 |
$65,111.08 |
$60,202.10 |
| 6.000 |
$154,893.04 |
$117,713.93 |
$98,047.50 |
$89,473.30 |
$75,962.47 |
$68,314.63 |
$63,569.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
