| 樓價： |
$15,001,000.00 |
|
|
| 首期： |
$4,500,300.00 |
| |
| 貸款金額： |
$10,500,700.00 |
全期供款共： |
$16,846,162.92 |
| 每月供款額： |
$56,153.88 (4.125厘息計供300期) |
全期利息共： |
$6,345,462.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,500.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$562,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,486.72 |
$91,990.46 |
$71,810.25 |
$62,846.11 |
$48,292.12 |
$39,574.25 |
$33,774.40 |
| 1.500 |
$131,764.14 |
$94,287.36 |
$74,130.21 |
$65,182.36 |
$50,670.65 |
$41,996.11 |
$36,240.04 |
| 2.000 |
$134,067.01 |
$96,620.57 |
$76,497.29 |
$67,572.92 |
$53,121.29 |
$44,507.67 |
$38,812.63 |
| 2.500 |
$136,395.27 |
$98,990.00 |
$78,911.34 |
$70,017.53 |
$55,643.51 |
$47,107.90 |
$41,490.46 |
| 3.000 |
$138,748.90 |
$101,395.54 |
$81,372.13 |
$72,515.91 |
$58,236.63 |
$49,795.51 |
$44,271.37 |
| 3.500 |
$141,127.84 |
$103,837.08 |
$83,879.43 |
$75,067.67 |
$60,899.83 |
$52,568.98 |
$47,152.84 |
| 4.000 |
$143,532.03 |
$106,314.48 |
$86,432.96 |
$77,672.41 |
$63,632.18 |
$55,426.56 |
$50,131.95 |
| 4.125 |
$144,137.02 |
$106,939.42 |
$87,078.53 |
$78,331.82 |
$64,325.95 |
|
$50,891.61 |
| 4.500 |
$145,961.42 |
$108,827.58 |
$89,032.39 |
$80,329.65 |
$66,432.61 |
$58,366.30 |
$53,205.50 |
| 5.000 |
$148,415.94 |
$111,376.22 |
$91,677.38 |
$83,038.87 |
$69,299.97 |
$61,386.05 |
$56,370.03 |
| 5.500 |
$150,895.51 |
$113,960.19 |
$94,367.53 |
$85,799.48 |
$72,232.98 |
$64,483.49 |
$59,621.82 |
| 6.000 |
$153,400.05 |
$116,579.30 |
$97,102.43 |
$88,610.87 |
$75,230.28 |
$67,656.16 |
$62,957.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
