| 樓價： |
$14,666,000.00 |
|
|
| 首期： |
$4,399,800.00 |
| |
| 貸款金額： |
$10,266,200.00 |
全期供款共： |
$16,469,957.03 |
| 每月供款額： |
$54,899.86 (4.125厘息計供300期) |
全期利息共： |
$6,203,757.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,333.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$549,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,595.05 |
$89,936.14 |
$70,206.59 |
$61,442.64 |
$47,213.67 |
$38,690.48 |
$33,020.16 |
| 1.500 |
$128,821.61 |
$92,181.75 |
$72,474.74 |
$63,726.72 |
$49,539.08 |
$41,058.26 |
$35,430.73 |
| 2.000 |
$131,073.04 |
$94,462.85 |
$74,788.97 |
$66,063.89 |
$51,934.99 |
$43,513.73 |
$37,945.87 |
| 2.500 |
$133,349.31 |
$96,779.37 |
$77,149.10 |
$68,453.91 |
$54,400.89 |
$46,055.89 |
$40,563.90 |
| 3.000 |
$135,650.38 |
$99,131.19 |
$79,554.94 |
$70,896.49 |
$56,936.10 |
$48,683.48 |
$43,282.71 |
| 3.500 |
$137,976.19 |
$101,518.21 |
$82,006.25 |
$73,391.27 |
$59,539.82 |
$51,395.02 |
$46,099.83 |
| 4.000 |
$140,326.70 |
$103,940.28 |
$84,502.75 |
$75,937.84 |
$62,211.15 |
$54,188.79 |
$49,012.41 |
| 4.125 |
$140,918.18 |
$104,551.26 |
$85,133.90 |
$76,582.52 |
$62,889.43 |
|
$49,755.11 |
| 4.500 |
$142,701.84 |
$106,397.26 |
$87,044.13 |
$78,535.74 |
$64,949.05 |
$57,062.87 |
$52,017.33 |
| 5.000 |
$145,101.54 |
$108,888.98 |
$89,630.06 |
$81,184.46 |
$67,752.38 |
$60,015.18 |
$55,111.18 |
| 5.500 |
$147,525.73 |
$111,415.25 |
$92,260.13 |
$83,883.42 |
$70,619.89 |
$63,043.45 |
$58,290.35 |
| 6.000 |
$149,974.34 |
$113,975.87 |
$94,933.96 |
$86,632.03 |
$73,550.25 |
$66,145.27 |
$61,551.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
