| 樓價： |
$14,450,000.00 |
|
|
| 首期： |
$4,335,000.00 |
| |
| 貸款金額： |
$10,115,000.00 |
全期供款共： |
$16,227,388.46 |
| 每月供款額： |
$54,091.29 (4.125厘息計供300期) |
全期利息共： |
$6,112,388.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,225.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$541,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,730.56 |
$88,611.57 |
$69,172.59 |
$60,537.72 |
$46,518.31 |
$38,120.65 |
$32,533.84 |
| 1.500 |
$126,924.33 |
$90,824.10 |
$71,407.34 |
$62,788.16 |
$48,809.47 |
$40,453.56 |
$34,908.91 |
| 2.000 |
$129,142.61 |
$93,071.61 |
$73,687.48 |
$65,090.91 |
$51,170.10 |
$42,872.87 |
$37,387.01 |
| 2.500 |
$131,385.35 |
$95,354.01 |
$76,012.85 |
$67,445.73 |
$53,599.68 |
$45,377.58 |
$39,966.48 |
| 3.000 |
$133,652.53 |
$97,671.19 |
$78,383.26 |
$69,852.33 |
$56,097.55 |
$47,966.47 |
$42,645.25 |
| 3.500 |
$135,944.09 |
$100,023.05 |
$80,798.47 |
$72,310.37 |
$58,662.93 |
$50,638.07 |
$45,420.87 |
| 4.000 |
$138,259.98 |
$102,409.46 |
$83,258.20 |
$74,819.43 |
$61,294.91 |
$53,390.70 |
$48,290.56 |
| 4.125 |
$138,842.74 |
$103,011.44 |
$83,880.05 |
$75,454.62 |
$61,963.20 |
|
$49,022.32 |
| 4.500 |
$140,600.13 |
$104,830.25 |
$85,762.15 |
$77,379.07 |
$63,992.48 |
$56,222.46 |
$51,251.22 |
| 5.000 |
$142,964.49 |
$107,285.27 |
$88,309.99 |
$79,988.78 |
$66,754.52 |
$59,131.28 |
$54,299.51 |
| 5.500 |
$145,352.98 |
$109,774.33 |
$90,901.33 |
$82,647.99 |
$69,579.80 |
$62,114.95 |
$57,431.86 |
| 6.000 |
$147,765.53 |
$112,297.24 |
$93,535.78 |
$85,356.12 |
$72,467.00 |
$65,171.09 |
$60,644.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
