| 樓價： |
$14,417,000.00 |
|
|
| 首期： |
$4,325,100.00 |
| |
| 貸款金額： |
$10,091,900.00 |
全期供款共： |
$16,190,329.37 |
| 每月供款額： |
$53,967.76 (4.125厘息計供300期) |
全期利息共： |
$6,098,429.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,208.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$540,638.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,445.71 |
$88,409.20 |
$69,014.62 |
$60,399.47 |
$46,412.07 |
$38,033.59 |
$32,459.54 |
| 1.500 |
$126,634.47 |
$90,616.68 |
$71,244.26 |
$62,644.76 |
$48,698.00 |
$40,361.17 |
$34,829.19 |
| 2.000 |
$128,847.68 |
$92,859.06 |
$73,519.20 |
$64,942.25 |
$51,053.24 |
$42,774.96 |
$37,301.63 |
| 2.500 |
$131,085.30 |
$95,136.24 |
$75,839.26 |
$67,291.70 |
$53,477.27 |
$45,273.95 |
$39,875.21 |
| 3.000 |
$133,347.30 |
$97,448.14 |
$78,204.25 |
$69,692.81 |
$55,969.43 |
$47,856.93 |
$42,547.86 |
| 3.500 |
$135,633.63 |
$99,794.63 |
$80,613.94 |
$72,145.23 |
$58,528.95 |
$50,522.43 |
$45,317.14 |
| 4.000 |
$137,944.23 |
$102,175.58 |
$83,068.06 |
$74,648.57 |
$61,154.93 |
$53,268.77 |
$48,180.27 |
| 4.125 |
$138,525.66 |
$102,776.19 |
$83,688.49 |
$75,282.30 |
$61,821.69 |
|
$48,910.37 |
| 4.500 |
$140,279.04 |
$104,590.85 |
$85,566.30 |
$77,202.36 |
$63,846.34 |
$56,094.06 |
$51,134.17 |
| 5.000 |
$142,638.00 |
$107,040.26 |
$88,108.31 |
$79,806.10 |
$66,602.07 |
$58,996.24 |
$54,175.50 |
| 5.500 |
$145,021.03 |
$109,523.63 |
$90,693.74 |
$82,459.25 |
$69,420.90 |
$61,973.10 |
$57,300.70 |
| 6.000 |
$147,428.07 |
$112,040.78 |
$93,322.17 |
$85,161.19 |
$72,301.51 |
$65,022.25 |
$60,506.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
