| 樓價： |
$14,318,000.00 |
|
|
| 首期： |
$4,295,400.00 |
| |
| 貸款金額： |
$10,022,600.00 |
全期供款共： |
$16,079,152.10 |
| 每月供款額： |
$53,597.17 (4.125厘息計供300期) |
全期利息共： |
$6,056,552.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,159.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$536,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,591.16 |
$87,802.11 |
$68,540.70 |
$59,984.71 |
$46,093.37 |
$37,772.42 |
$32,236.64 |
| 1.500 |
$125,764.88 |
$89,994.43 |
$70,755.04 |
$62,214.59 |
$48,363.60 |
$40,084.02 |
$34,590.02 |
| 2.000 |
$127,962.89 |
$92,221.40 |
$73,014.35 |
$64,496.30 |
$50,702.66 |
$42,481.22 |
$37,045.48 |
| 2.500 |
$130,185.15 |
$94,482.95 |
$75,318.48 |
$66,829.62 |
$53,110.05 |
$44,963.06 |
$39,601.39 |
| 3.000 |
$132,431.62 |
$96,778.97 |
$77,667.23 |
$69,214.24 |
$55,585.10 |
$47,528.30 |
$42,255.69 |
| 3.500 |
$134,702.25 |
$99,109.35 |
$80,060.38 |
$71,649.82 |
$58,127.04 |
$50,175.50 |
$45,005.95 |
| 4.000 |
$136,996.98 |
$101,473.95 |
$82,497.64 |
$74,135.96 |
$60,734.98 |
$52,902.98 |
$47,849.43 |
| 4.125 |
$137,574.42 |
$102,070.43 |
$83,113.81 |
$74,765.35 |
$61,397.17 |
|
$48,574.50 |
| 4.500 |
$139,315.76 |
$103,872.63 |
$84,978.72 |
$76,672.22 |
$63,407.92 |
$55,708.87 |
$50,783.04 |
| 5.000 |
$141,658.52 |
$106,305.22 |
$87,503.28 |
$79,258.08 |
$66,144.72 |
$58,591.12 |
$53,803.48 |
| 5.500 |
$144,025.19 |
$108,771.55 |
$90,070.95 |
$81,893.01 |
$68,944.19 |
$61,547.53 |
$56,907.22 |
| 6.000 |
$146,415.70 |
$111,271.41 |
$92,681.33 |
$84,576.39 |
$71,805.02 |
$64,575.75 |
$60,090.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
