| 樓價： |
$13,919,000.00 |
|
|
| 首期： |
$4,175,700.00 |
| |
| 貸款金額： |
$9,743,300.00 |
全期供款共： |
$15,631,074.04 |
| 每月供款額： |
$52,103.58 (4.125厘息計供300期) |
全期利息共： |
$5,887,774.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,959.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$521,963.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,147.04 |
$85,355.32 |
$66,630.68 |
$58,313.12 |
$44,808.88 |
$36,719.81 |
$31,338.30 |
| 1.500 |
$122,260.19 |
$87,486.55 |
$68,783.30 |
$60,480.85 |
$47,015.85 |
$38,967.00 |
$33,626.10 |
| 2.000 |
$124,396.95 |
$89,651.47 |
$70,979.65 |
$62,698.98 |
$49,289.73 |
$41,297.40 |
$36,013.13 |
| 2.500 |
$126,557.28 |
$91,849.99 |
$73,219.58 |
$64,967.27 |
$51,630.03 |
$43,710.07 |
$38,497.81 |
| 3.000 |
$128,741.15 |
$94,082.03 |
$75,502.88 |
$67,285.44 |
$54,036.11 |
$46,203.83 |
$41,078.15 |
| 3.500 |
$130,948.50 |
$96,347.47 |
$77,829.33 |
$69,653.15 |
$56,507.22 |
$48,777.26 |
$43,751.77 |
| 4.000 |
$133,179.28 |
$98,646.18 |
$80,198.68 |
$72,070.01 |
$59,042.48 |
$51,428.73 |
$46,516.00 |
| 4.125 |
$133,740.63 |
$99,226.03 |
$80,797.68 |
$72,681.86 |
$59,686.21 |
|
$47,220.88 |
| 4.500 |
$135,433.44 |
$100,978.01 |
$82,610.62 |
$74,535.59 |
$61,640.93 |
$54,156.43 |
$49,367.87 |
| 5.000 |
$137,710.92 |
$103,342.81 |
$85,064.83 |
$77,049.40 |
$64,301.47 |
$56,958.36 |
$52,304.14 |
| 5.500 |
$140,011.64 |
$105,740.41 |
$87,560.94 |
$79,610.89 |
$67,022.92 |
$59,832.39 |
$55,321.39 |
| 6.000 |
$142,335.53 |
$108,170.61 |
$90,098.58 |
$82,219.50 |
$69,804.03 |
$62,776.22 |
$58,416.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
