| 樓價： |
$13,918,000.00 |
|
|
| 首期： |
$4,175,400.00 |
| |
| 貸款金額： |
$9,742,600.00 |
全期供款共： |
$15,629,951.04 |
| 每月供款額： |
$52,099.84 (4.125厘息計供300期) |
全期利息共： |
$5,887,351.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,959.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$521,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,138.41 |
$85,349.19 |
$66,625.89 |
$58,308.93 |
$44,805.66 |
$36,717.18 |
$31,336.05 |
| 1.500 |
$122,251.41 |
$87,480.27 |
$68,778.36 |
$60,476.51 |
$47,012.47 |
$38,964.20 |
$33,623.68 |
| 2.000 |
$124,388.01 |
$89,645.03 |
$70,974.56 |
$62,694.48 |
$49,286.19 |
$41,294.43 |
$36,010.55 |
| 2.500 |
$126,548.19 |
$91,843.39 |
$73,214.32 |
$64,962.61 |
$51,626.32 |
$43,706.93 |
$38,495.05 |
| 3.000 |
$128,731.90 |
$94,075.27 |
$75,497.45 |
$67,280.61 |
$54,032.23 |
$46,200.51 |
$41,075.19 |
| 3.500 |
$130,939.09 |
$96,340.55 |
$77,823.74 |
$69,648.15 |
$56,503.16 |
$48,773.75 |
$43,748.63 |
| 4.000 |
$133,169.71 |
$98,639.09 |
$80,192.91 |
$72,064.84 |
$59,038.24 |
$51,425.03 |
$46,512.66 |
| 4.125 |
$133,731.02 |
$99,218.91 |
$80,791.88 |
$72,676.64 |
$59,681.92 |
|
$47,217.48 |
| 4.500 |
$135,423.71 |
$100,970.76 |
$82,604.68 |
$74,530.24 |
$61,636.50 |
$54,152.53 |
$49,364.32 |
| 5.000 |
$137,701.02 |
$103,335.39 |
$85,058.71 |
$77,043.86 |
$64,296.85 |
$56,954.27 |
$52,300.38 |
| 5.500 |
$140,001.58 |
$105,732.81 |
$87,554.65 |
$79,605.17 |
$67,018.11 |
$59,828.09 |
$55,317.41 |
| 6.000 |
$142,325.30 |
$108,162.83 |
$90,092.11 |
$82,213.60 |
$69,799.01 |
$62,771.71 |
$58,411.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
