樓價: |
$1,384,000.00 |
|
|
首期: |
$415,200.00 |
| |
貸款金額: |
$968,800.00 |
全期供款共: |
$1,554,235.68 |
每月供款額: |
$5,180.79 (4.125厘息計供300期) |
全期利息共: |
$585,435.68 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,692.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$13,840.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$11,946.51 |
$8,487.09 |
$6,625.25 |
$5,798.21 |
$4,455.46 |
$3,651.14 |
$3,116.04 |
1.500 |
$12,156.63 |
$8,699.00 |
$6,839.29 |
$6,013.76 |
$4,674.90 |
$3,874.58 |
$3,343.52 |
2.000 |
$12,369.09 |
$8,914.26 |
$7,057.68 |
$6,234.31 |
$4,901.00 |
$4,106.30 |
$3,580.87 |
2.500 |
$12,583.90 |
$9,132.87 |
$7,280.40 |
$6,459.85 |
$5,133.70 |
$4,346.20 |
$3,827.93 |
3.000 |
$12,801.05 |
$9,354.80 |
$7,507.43 |
$6,690.35 |
$5,372.94 |
$4,594.16 |
$4,084.50 |
3.500 |
$13,020.53 |
$9,580.06 |
$7,738.76 |
$6,925.78 |
$5,618.65 |
$4,850.04 |
$4,350.34 |
4.000 |
$13,242.34 |
$9,808.63 |
$7,974.35 |
$7,166.10 |
$5,870.74 |
$5,113.68 |
$4,625.20 |
4.125 |
$13,298.16 |
$9,866.29 |
$8,033.91 |
$7,226.93 |
$5,934.74 |
|
$4,695.29 |
4.500 |
$13,466.48 |
$10,040.49 |
$8,214.17 |
$7,411.25 |
$6,129.11 |
$5,384.91 |
$4,908.77 |
5.000 |
$13,692.93 |
$10,275.63 |
$8,458.20 |
$7,661.21 |
$6,393.65 |
$5,663.51 |
$5,200.73 |
5.500 |
$13,921.70 |
$10,514.03 |
$8,706.40 |
$7,915.90 |
$6,664.25 |
$5,949.28 |
$5,500.74 |
6.000 |
$14,152.77 |
$10,755.67 |
$8,958.72 |
$8,175.28 |
$6,940.78 |
$6,241.99 |
$5,808.45 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|