| 樓價： |
$13,787,000.00 |
|
|
| 首期： |
$4,136,100.00 |
| |
| 貸款金額： |
$9,650,900.00 |
全期供款共： |
$15,482,837.69 |
| 每月供款額： |
$51,609.46 (4.125厘息計供300期) |
全期利息共： |
$5,831,937.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,893.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$517,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,007.63 |
$84,545.86 |
$65,998.79 |
$57,760.11 |
$44,383.94 |
$36,371.58 |
$31,041.11 |
| 1.500 |
$121,100.74 |
$86,656.88 |
$68,131.00 |
$59,907.29 |
$46,569.97 |
$38,597.45 |
$33,307.21 |
| 2.000 |
$123,217.24 |
$88,801.26 |
$70,306.52 |
$62,104.38 |
$48,822.29 |
$40,905.76 |
$35,671.61 |
| 2.500 |
$125,357.08 |
$90,978.94 |
$72,525.20 |
$64,351.16 |
$51,140.40 |
$43,295.55 |
$38,132.72 |
| 3.000 |
$127,520.24 |
$93,189.81 |
$74,786.85 |
$66,647.34 |
$53,523.66 |
$45,765.66 |
$40,688.58 |
| 3.500 |
$129,706.65 |
$95,433.76 |
$77,091.24 |
$68,992.60 |
$55,971.33 |
$48,314.68 |
$43,336.85 |
| 4.000 |
$131,916.28 |
$97,710.67 |
$79,438.12 |
$71,386.54 |
$58,482.56 |
$50,941.01 |
$46,074.87 |
| 4.125 |
$132,472.31 |
$98,285.03 |
$80,031.44 |
$71,992.59 |
$59,120.18 |
|
$46,773.06 |
| 4.500 |
$134,149.07 |
$100,020.39 |
$81,827.18 |
$73,828.74 |
$61,056.36 |
$53,642.84 |
$48,899.69 |
| 5.000 |
$136,404.94 |
$102,362.77 |
$84,258.12 |
$76,318.70 |
$63,691.67 |
$56,418.20 |
$51,808.12 |
| 5.500 |
$138,683.84 |
$104,737.63 |
$86,730.56 |
$78,855.91 |
$66,387.32 |
$59,264.97 |
$54,796.75 |
| 6.000 |
$140,985.70 |
$107,144.78 |
$89,244.13 |
$81,439.78 |
$69,142.05 |
$62,180.88 |
$57,862.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
