| 樓價： |
$13,525,000.00 |
|
|
| 首期： |
$4,057,500.00 |
| |
| 貸款金額： |
$9,467,500.00 |
全期供款共： |
$15,188,610.99 |
| 每月供款額： |
$50,628.70 (4.125厘息計供300期) |
全期利息共： |
$5,721,110.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,762.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$507,188.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,746.08 |
$82,939.20 |
$64,744.59 |
$56,662.47 |
$43,540.49 |
$35,680.40 |
$30,451.22 |
| 1.500 |
$118,799.42 |
$85,010.10 |
$66,836.28 |
$58,768.85 |
$45,684.99 |
$37,863.97 |
$32,674.26 |
| 2.000 |
$120,875.69 |
$87,113.74 |
$68,970.46 |
$60,924.19 |
$47,894.50 |
$40,128.41 |
$34,993.72 |
| 2.500 |
$122,974.87 |
$89,250.03 |
$71,146.98 |
$63,128.27 |
$50,168.56 |
$42,472.79 |
$37,408.07 |
| 3.000 |
$125,096.92 |
$91,418.89 |
$73,365.65 |
$65,380.82 |
$52,506.53 |
$44,895.96 |
$39,915.36 |
| 3.500 |
$127,241.79 |
$93,620.20 |
$75,626.25 |
$67,681.50 |
$54,907.69 |
$47,396.54 |
$42,513.31 |
| 4.000 |
$129,409.42 |
$95,853.83 |
$77,928.52 |
$70,029.95 |
$57,371.19 |
$49,972.95 |
$45,199.29 |
| 4.125 |
$129,954.89 |
$96,417.28 |
$78,510.57 |
$70,624.48 |
$57,996.69 |
|
$45,884.21 |
| 4.500 |
$131,599.78 |
$98,119.66 |
$80,272.19 |
$72,425.74 |
$59,896.08 |
$52,623.44 |
$47,970.43 |
| 5.000 |
$133,812.78 |
$100,417.53 |
$82,656.93 |
$74,868.39 |
$62,481.31 |
$55,346.06 |
$50,823.59 |
| 5.500 |
$136,048.38 |
$102,747.25 |
$85,082.39 |
$77,357.38 |
$65,125.73 |
$58,138.73 |
$53,755.42 |
| 6.000 |
$138,306.49 |
$105,108.66 |
$87,548.19 |
$79,892.15 |
$67,828.11 |
$60,999.24 |
$56,762.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
