| 樓價： |
$13,410,000.00 |
|
|
| 首期： |
$4,023,000.00 |
| |
| 貸款金額： |
$9,387,000.00 |
全期供款共： |
$15,059,465.69 |
| 每月供款額： |
$50,198.22 (4.125厘息計供300期) |
全期利息共： |
$5,672,465.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,705.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$134,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$502,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,753.41 |
$82,233.99 |
$64,194.08 |
$56,180.68 |
$43,170.28 |
$35,377.02 |
$30,192.30 |
| 1.500 |
$117,789.29 |
$84,287.28 |
$66,267.99 |
$58,269.15 |
$45,296.54 |
$37,542.02 |
$32,396.43 |
| 2.000 |
$119,847.91 |
$86,373.03 |
$68,384.02 |
$60,406.16 |
$47,487.27 |
$39,787.21 |
$34,696.18 |
| 2.500 |
$121,929.24 |
$88,491.16 |
$70,542.03 |
$62,591.50 |
$49,741.98 |
$42,111.65 |
$37,090.00 |
| 3.000 |
$124,033.25 |
$90,641.57 |
$72,741.83 |
$64,824.90 |
$52,060.08 |
$44,514.22 |
$39,575.97 |
| 3.500 |
$126,159.88 |
$92,824.16 |
$74,983.21 |
$67,106.02 |
$54,440.82 |
$46,993.53 |
$42,151.82 |
| 4.000 |
$128,309.09 |
$95,038.81 |
$77,265.91 |
$69,434.51 |
$56,883.37 |
$49,548.04 |
$44,814.97 |
| 4.125 |
$128,849.91 |
$95,597.47 |
$77,843.01 |
$70,023.98 |
$57,503.56 |
|
$45,494.07 |
| 4.500 |
$130,480.81 |
$97,285.37 |
$79,589.65 |
$71,809.92 |
$59,386.80 |
$52,175.99 |
$47,562.55 |
| 5.000 |
$132,675.00 |
$99,563.70 |
$81,954.11 |
$74,231.80 |
$61,950.05 |
$54,875.47 |
$50,391.45 |
| 5.500 |
$134,891.59 |
$101,873.62 |
$84,358.95 |
$76,699.62 |
$64,571.98 |
$57,644.39 |
$53,298.35 |
| 6.000 |
$137,130.50 |
$104,214.95 |
$86,803.79 |
$79,212.84 |
$67,251.38 |
$60,480.57 |
$56,279.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
