| 樓價： |
$13,266,000.00 |
|
|
| 首期： |
$3,979,800.00 |
| |
| 貸款金額： |
$9,286,200.00 |
全期供款共： |
$14,897,753.31 |
| 每月供款額： |
$49,659.18 (4.125厘息計供300期) |
全期利息共： |
$5,611,553.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,633.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$132,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$497,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,510.42 |
$81,350.94 |
$63,504.75 |
$55,577.40 |
$42,706.71 |
$34,997.13 |
$29,868.09 |
| 1.500 |
$116,524.44 |
$83,382.18 |
$65,556.38 |
$57,643.44 |
$44,810.13 |
$37,138.89 |
$32,048.55 |
| 2.000 |
$118,560.96 |
$85,445.53 |
$67,649.69 |
$59,757.50 |
$46,977.34 |
$39,359.96 |
$34,323.60 |
| 2.500 |
$120,619.94 |
$87,540.92 |
$69,784.53 |
$61,919.38 |
$49,207.84 |
$41,659.45 |
$36,691.72 |
| 3.000 |
$122,701.35 |
$89,668.24 |
$71,960.71 |
$64,128.79 |
$51,501.04 |
$44,036.21 |
$39,150.99 |
| 3.500 |
$124,805.14 |
$91,827.39 |
$74,178.02 |
$66,385.42 |
$53,856.22 |
$46,488.91 |
$41,699.19 |
| 4.000 |
$126,931.27 |
$94,018.26 |
$76,436.21 |
$68,688.90 |
$56,272.55 |
$49,015.98 |
$44,333.74 |
| 4.125 |
$127,466.29 |
$94,570.92 |
$77,007.11 |
$69,272.04 |
$56,886.07 |
|
$45,005.54 |
| 4.500 |
$129,079.68 |
$96,240.70 |
$78,735.00 |
$71,038.81 |
$58,749.09 |
$51,615.72 |
$47,051.81 |
| 5.000 |
$131,250.31 |
$98,494.56 |
$81,074.07 |
$73,434.68 |
$61,284.81 |
$54,286.20 |
$49,850.33 |
| 5.500 |
$133,443.09 |
$100,779.67 |
$83,453.08 |
$75,876.00 |
$63,878.59 |
$57,025.39 |
$52,726.02 |
| 6.000 |
$135,657.96 |
$103,095.86 |
$85,871.67 |
$78,362.23 |
$66,529.22 |
$59,831.12 |
$55,675.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
