| 樓價： |
$13,028,000.00 |
|
|
| 首期： |
$3,908,400.00 |
| |
| 貸款金額： |
$9,119,600.00 |
全期供款共： |
$14,630,478.67 |
| 每月供款額： |
$48,768.26 (4.125厘息計供300期) |
全期利息共： |
$5,510,878.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,514.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$130,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$488,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,456.04 |
$79,891.45 |
$62,365.43 |
$54,580.31 |
$41,940.52 |
$34,369.26 |
$29,332.24 |
| 1.500 |
$114,433.92 |
$81,886.26 |
$64,380.26 |
$56,609.28 |
$44,006.21 |
$36,472.59 |
$31,473.58 |
| 2.000 |
$116,433.90 |
$83,912.59 |
$66,436.02 |
$58,685.42 |
$46,134.54 |
$38,653.82 |
$33,707.82 |
| 2.500 |
$118,455.94 |
$85,970.38 |
$68,532.56 |
$60,808.51 |
$48,325.02 |
$40,912.05 |
$36,033.45 |
| 3.000 |
$120,500.01 |
$88,059.54 |
$70,669.70 |
$62,978.28 |
$50,577.08 |
$43,246.17 |
$38,448.60 |
| 3.500 |
$122,566.06 |
$90,179.96 |
$72,847.23 |
$65,194.43 |
$52,890.01 |
$45,654.87 |
$40,951.08 |
| 4.000 |
$124,654.05 |
$92,331.52 |
$75,064.90 |
$67,456.58 |
$55,262.98 |
$48,136.61 |
$43,538.37 |
| 4.125 |
$125,179.46 |
$92,874.26 |
$75,625.56 |
$68,029.26 |
$55,865.50 |
|
$44,198.12 |
| 4.500 |
$126,763.91 |
$94,514.08 |
$77,322.45 |
$69,764.33 |
$57,695.09 |
$50,689.70 |
$46,207.67 |
| 5.000 |
$128,895.60 |
$96,727.51 |
$79,619.55 |
$72,117.22 |
$60,185.32 |
$53,312.27 |
$48,955.98 |
| 5.500 |
$131,049.04 |
$98,971.62 |
$81,955.89 |
$74,514.74 |
$62,732.57 |
$56,002.32 |
$51,780.09 |
| 6.000 |
$133,224.17 |
$101,246.26 |
$84,331.08 |
$76,956.37 |
$65,335.65 |
$58,757.71 |
$54,676.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
