| 樓價： |
$12,826,000.00 |
|
|
| 首期： |
$3,847,800.00 |
| |
| 貸款金額： |
$8,978,200.00 |
全期供款共： |
$14,403,632.13 |
| 每月供款額： |
$48,012.11 (4.125厘息計供300期) |
全期利息共： |
$5,425,432.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,413.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$128,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$480,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,712.40 |
$78,652.73 |
$61,398.45 |
$53,734.03 |
$41,290.23 |
$33,836.36 |
$28,877.44 |
| 1.500 |
$112,659.62 |
$80,616.60 |
$63,382.04 |
$55,731.55 |
$43,323.89 |
$35,907.08 |
$30,985.58 |
| 2.000 |
$114,628.59 |
$82,611.52 |
$65,405.92 |
$57,775.50 |
$45,419.22 |
$38,054.49 |
$33,185.18 |
| 2.500 |
$116,619.28 |
$84,637.40 |
$67,469.95 |
$59,865.67 |
$47,575.74 |
$40,277.71 |
$35,474.74 |
| 3.000 |
$118,631.65 |
$86,694.17 |
$69,573.96 |
$62,001.80 |
$49,792.88 |
$42,575.64 |
$37,852.45 |
| 3.500 |
$120,665.67 |
$88,781.71 |
$71,717.72 |
$64,183.58 |
$52,069.94 |
$44,946.99 |
$40,316.13 |
| 4.000 |
$122,721.28 |
$90,899.91 |
$73,901.01 |
$66,410.66 |
$54,406.13 |
$47,390.25 |
$42,863.30 |
| 4.125 |
$123,238.55 |
$91,434.24 |
$74,452.98 |
$66,974.46 |
$54,999.31 |
|
$43,512.82 |
| 4.500 |
$124,798.43 |
$93,048.64 |
$76,123.56 |
$68,682.63 |
$56,800.53 |
$49,903.75 |
$45,491.22 |
| 5.000 |
$126,897.06 |
$95,227.74 |
$78,385.05 |
$70,999.03 |
$59,252.15 |
$52,485.66 |
$48,196.92 |
| 5.500 |
$129,017.12 |
$97,437.06 |
$80,685.15 |
$73,359.39 |
$61,759.90 |
$55,134.00 |
$50,977.23 |
| 6.000 |
$131,158.52 |
$99,676.43 |
$83,023.52 |
$75,763.15 |
$64,322.61 |
$57,846.67 |
$53,828.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
