| 樓價： |
$12,569,000.00 |
|
|
| 首期： |
$3,770,700.00 |
| |
| 貸款金額： |
$8,798,300.00 |
全期供款共： |
$14,115,020.45 |
| 每月供款額： |
$47,050.07 (4.125厘息計供300期) |
全期利息共： |
$5,316,720.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,284.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$471,338.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,494.01 |
$77,076.73 |
$60,168.19 |
$52,657.34 |
$40,462.88 |
$33,158.37 |
$28,298.81 |
| 1.500 |
$110,402.21 |
$79,001.26 |
$62,112.03 |
$54,614.83 |
$42,455.79 |
$35,187.60 |
$30,364.71 |
| 2.000 |
$112,331.72 |
$80,956.20 |
$64,095.36 |
$56,617.83 |
$44,509.13 |
$37,291.98 |
$32,520.23 |
| 2.500 |
$114,282.53 |
$82,941.49 |
$66,118.03 |
$58,666.11 |
$46,622.45 |
$39,470.65 |
$34,763.92 |
| 3.000 |
$116,254.58 |
$84,957.04 |
$68,179.87 |
$60,759.44 |
$48,795.16 |
$41,722.53 |
$37,093.99 |
| 3.500 |
$118,247.84 |
$87,002.75 |
$70,280.69 |
$62,897.51 |
$51,026.60 |
$44,046.36 |
$39,508.30 |
| 4.000 |
$120,262.26 |
$89,078.51 |
$72,420.23 |
$65,079.96 |
$53,315.97 |
$46,440.67 |
$42,004.43 |
| 4.125 |
$120,769.16 |
$89,602.13 |
$72,961.14 |
$65,632.47 |
$53,897.26 |
|
$42,640.94 |
| 4.500 |
$122,297.79 |
$91,184.18 |
$74,598.24 |
$67,306.40 |
$55,662.39 |
$48,903.81 |
$44,579.69 |
| 5.000 |
$124,354.37 |
$93,319.62 |
$76,814.41 |
$69,576.40 |
$58,064.89 |
$51,433.99 |
$47,231.18 |
| 5.500 |
$126,431.95 |
$95,484.68 |
$79,068.43 |
$71,889.45 |
$60,522.39 |
$54,029.26 |
$49,955.78 |
| 6.000 |
$128,530.44 |
$97,679.17 |
$81,359.94 |
$74,245.06 |
$63,033.75 |
$56,687.57 |
$52,750.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
