| 樓價： |
$12,449,000.00 |
|
|
| 首期： |
$3,734,700.00 |
| |
| 貸款金額： |
$8,714,300.00 |
全期供款共： |
$13,980,260.13 |
| 每月供款額： |
$46,600.87 (4.125厘息計供300期) |
全期利息共： |
$5,265,960.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,224.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$466,838.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,458.18 |
$76,340.86 |
$59,593.74 |
$52,154.61 |
$40,076.57 |
$32,841.80 |
$28,028.63 |
| 1.500 |
$109,348.16 |
$78,247.01 |
$61,519.03 |
$54,093.41 |
$42,050.45 |
$34,851.65 |
$30,074.81 |
| 2.000 |
$111,259.26 |
$80,183.28 |
$63,483.42 |
$56,077.28 |
$44,084.19 |
$36,935.94 |
$32,209.75 |
| 2.500 |
$113,191.44 |
$82,149.62 |
$65,486.78 |
$58,106.01 |
$46,177.33 |
$39,093.81 |
$34,432.02 |
| 3.000 |
$115,144.66 |
$84,145.93 |
$67,528.94 |
$60,179.36 |
$48,329.30 |
$41,324.20 |
$36,739.84 |
| 3.500 |
$117,118.89 |
$86,172.11 |
$69,609.70 |
$62,297.01 |
$50,539.43 |
$43,625.84 |
$39,131.10 |
| 4.000 |
$119,114.08 |
$88,228.05 |
$71,728.81 |
$64,458.62 |
$52,806.94 |
$45,997.29 |
$41,603.40 |
| 4.125 |
$119,616.15 |
$88,746.67 |
$72,264.55 |
$65,005.85 |
$53,382.69 |
|
$42,233.83 |
| 4.500 |
$121,130.18 |
$90,313.62 |
$73,886.02 |
$66,663.81 |
$55,130.96 |
$48,436.91 |
$44,154.08 |
| 5.000 |
$123,167.12 |
$92,428.67 |
$76,081.04 |
$68,912.13 |
$57,510.52 |
$50,942.93 |
$46,780.25 |
| 5.500 |
$125,224.86 |
$94,573.05 |
$78,313.54 |
$71,203.10 |
$59,944.56 |
$53,513.43 |
$49,478.84 |
| 6.000 |
$127,303.33 |
$96,746.60 |
$80,583.18 |
$73,536.22 |
$62,431.95 |
$56,146.36 |
$52,246.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
