| 樓價： |
$12,420,000.00 |
|
|
| 首期： |
$3,726,000.00 |
| |
| 貸款金額： |
$8,694,000.00 |
全期供款共： |
$13,947,693.05 |
| 每月供款額： |
$46,492.31 (4.125厘息計供300期) |
全期利息共： |
$5,253,693.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,210.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$465,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,207.86 |
$76,163.02 |
$59,454.92 |
$52,033.11 |
$39,983.21 |
$32,765.29 |
$27,963.34 |
| 1.500 |
$109,093.44 |
$78,064.73 |
$61,375.72 |
$53,967.40 |
$41,952.50 |
$34,770.46 |
$30,004.75 |
| 2.000 |
$111,000.08 |
$79,996.50 |
$63,335.54 |
$55,946.65 |
$43,981.50 |
$36,849.90 |
$32,134.72 |
| 2.500 |
$112,927.76 |
$81,958.25 |
$65,334.23 |
$57,970.65 |
$46,069.76 |
$39,002.74 |
$34,351.81 |
| 3.000 |
$114,876.43 |
$83,949.91 |
$67,371.63 |
$60,039.17 |
$48,216.72 |
$41,227.93 |
$36,654.25 |
| 3.500 |
$116,846.06 |
$85,971.37 |
$69,447.54 |
$62,151.89 |
$50,421.70 |
$43,524.21 |
$39,039.95 |
| 4.000 |
$118,836.60 |
$88,022.52 |
$71,561.72 |
$64,308.47 |
$52,683.93 |
$45,890.13 |
$41,506.49 |
| 4.125 |
$119,337.50 |
$88,539.93 |
$72,096.21 |
$64,854.42 |
$53,258.33 |
|
$42,135.45 |
| 4.500 |
$120,848.00 |
$90,103.23 |
$73,713.91 |
$66,508.52 |
$55,002.54 |
$48,324.08 |
$44,051.22 |
| 5.000 |
$122,880.21 |
$92,213.36 |
$75,903.81 |
$68,751.60 |
$57,376.55 |
$50,824.26 |
$46,671.27 |
| 5.500 |
$124,933.15 |
$94,352.75 |
$78,131.11 |
$71,037.24 |
$59,804.92 |
$53,388.77 |
$49,363.58 |
| 6.000 |
$127,006.77 |
$96,521.22 |
$80,395.46 |
$73,364.91 |
$62,286.52 |
$56,015.56 |
$52,124.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
