| 樓價： |
$12,166,000.00 |
|
|
| 首期： |
$3,649,800.00 |
| |
| 貸款金額： |
$8,516,200.00 |
全期供款共： |
$13,662,450.38 |
| 每月供款額： |
$45,541.50 (4.125厘息計供300期) |
全期利息共： |
$5,146,250.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,083.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$121,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$456,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,015.36 |
$74,605.42 |
$58,239.01 |
$50,968.99 |
$39,165.52 |
$32,095.21 |
$27,391.46 |
| 1.500 |
$106,862.38 |
$76,468.24 |
$60,120.53 |
$52,863.72 |
$41,094.53 |
$34,059.38 |
$29,391.13 |
| 2.000 |
$108,730.03 |
$78,360.50 |
$62,040.27 |
$54,802.49 |
$43,082.04 |
$36,096.28 |
$31,477.53 |
| 2.500 |
$110,618.28 |
$80,282.13 |
$63,998.09 |
$56,785.10 |
$45,127.59 |
$38,205.10 |
$33,649.29 |
| 3.000 |
$112,527.11 |
$82,233.06 |
$65,993.82 |
$58,811.31 |
$47,230.64 |
$40,384.78 |
$35,904.64 |
| 3.500 |
$114,456.46 |
$84,213.18 |
$68,027.28 |
$60,880.83 |
$49,390.53 |
$42,634.10 |
$38,241.54 |
| 4.000 |
$116,406.29 |
$86,222.38 |
$70,098.22 |
$62,993.30 |
$51,606.50 |
$44,951.64 |
$40,657.64 |
| 4.125 |
$116,896.94 |
$86,729.21 |
$70,621.78 |
$63,528.09 |
$52,169.15 |
|
$41,273.74 |
| 4.500 |
$118,376.55 |
$88,260.54 |
$72,206.39 |
$65,148.36 |
$53,877.69 |
$47,335.81 |
$43,150.33 |
| 5.000 |
$120,367.20 |
$90,327.51 |
$74,351.51 |
$67,345.57 |
$56,203.15 |
$49,784.86 |
$45,716.80 |
| 5.500 |
$122,378.16 |
$92,423.15 |
$76,533.26 |
$69,584.46 |
$58,581.86 |
$52,296.92 |
$48,354.05 |
| 6.000 |
$124,409.37 |
$94,547.28 |
$78,751.30 |
$71,864.54 |
$61,012.70 |
$54,870.00 |
$51,058.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
