| 樓價： |
$11,933,000.00 |
|
|
| 首期： |
$3,579,900.00 |
| |
| 貸款金額： |
$8,353,100.00 |
全期供款共： |
$13,400,790.76 |
| 每月供款額： |
$44,669.30 (4.125厘息計供300期) |
全期利息共： |
$5,047,690.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,966.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$447,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,004.14 |
$73,176.60 |
$57,123.64 |
$49,992.85 |
$38,415.43 |
$31,480.53 |
$26,866.87 |
| 1.500 |
$104,815.78 |
$75,003.74 |
$58,969.12 |
$51,851.29 |
$40,307.50 |
$33,407.08 |
$28,828.24 |
| 2.000 |
$106,647.66 |
$76,859.76 |
$60,852.09 |
$53,752.93 |
$42,256.94 |
$35,404.98 |
$30,874.68 |
| 2.500 |
$108,499.75 |
$78,744.59 |
$62,772.41 |
$55,697.57 |
$44,263.32 |
$37,473.40 |
$33,004.84 |
| 3.000 |
$110,372.02 |
$80,658.16 |
$64,729.93 |
$57,684.97 |
$46,326.09 |
$39,611.35 |
$35,217.01 |
| 3.500 |
$112,264.42 |
$82,600.35 |
$66,724.44 |
$59,714.85 |
$48,444.62 |
$41,817.59 |
$37,509.15 |
| 4.000 |
$114,176.91 |
$84,571.08 |
$68,755.72 |
$61,786.87 |
$50,618.14 |
$44,090.74 |
$39,878.98 |
| 4.125 |
$114,658.16 |
$85,068.20 |
$69,269.25 |
$62,311.42 |
$51,170.02 |
|
$40,483.28 |
| 4.500 |
$116,109.44 |
$86,570.20 |
$70,823.51 |
$63,900.65 |
$52,845.84 |
$46,429.24 |
$42,323.93 |
| 5.000 |
$118,061.96 |
$88,597.59 |
$72,927.55 |
$66,055.78 |
$55,126.76 |
$48,831.39 |
$44,841.25 |
| 5.500 |
$120,034.40 |
$90,653.09 |
$75,067.51 |
$68,251.80 |
$57,459.91 |
$51,295.34 |
$47,427.98 |
| 6.000 |
$122,026.72 |
$92,736.54 |
$77,243.07 |
$70,488.20 |
$59,844.20 |
$53,819.14 |
$50,081.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
