| 樓價： |
$11,844,000.00 |
|
|
| 首期： |
$3,553,200.00 |
| |
| 貸款金額： |
$8,290,800.00 |
全期供款共： |
$13,300,843.52 |
| 每月供款額： |
$44,336.15 (4.125厘息計供300期) |
全期利息共： |
$5,010,043.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,922.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$118,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$444,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,235.90 |
$72,630.82 |
$56,697.59 |
$49,619.98 |
$38,128.92 |
$31,245.74 |
$26,666.49 |
| 1.500 |
$104,034.03 |
$74,444.34 |
$58,529.31 |
$51,464.56 |
$40,006.87 |
$33,157.92 |
$28,613.23 |
| 2.000 |
$105,852.25 |
$76,286.51 |
$60,398.23 |
$53,352.02 |
$41,941.78 |
$35,140.92 |
$30,644.41 |
| 2.500 |
$107,690.53 |
$78,157.29 |
$62,304.24 |
$55,282.16 |
$43,933.19 |
$37,193.92 |
$32,758.68 |
| 3.000 |
$109,548.83 |
$80,056.58 |
$64,247.15 |
$57,254.74 |
$45,980.58 |
$39,315.91 |
$34,954.35 |
| 3.500 |
$111,427.11 |
$81,984.29 |
$66,226.78 |
$59,269.48 |
$48,083.30 |
$41,505.70 |
$37,229.40 |
| 4.000 |
$113,325.34 |
$83,940.32 |
$68,242.91 |
$61,326.05 |
$50,240.62 |
$43,761.90 |
$39,581.55 |
| 4.125 |
$113,803.01 |
$84,433.73 |
$68,752.62 |
$61,846.68 |
$50,788.38 |
|
$40,181.34 |
| 4.500 |
$115,243.46 |
$85,924.53 |
$70,295.29 |
$63,424.06 |
$52,451.69 |
$46,082.96 |
$42,008.27 |
| 5.000 |
$117,181.41 |
$87,936.80 |
$72,383.63 |
$65,563.12 |
$54,715.61 |
$48,467.19 |
$44,506.81 |
| 5.500 |
$119,139.15 |
$89,976.97 |
$74,507.64 |
$67,742.76 |
$57,031.36 |
$50,912.77 |
$47,074.25 |
| 6.000 |
$121,116.60 |
$92,044.88 |
$76,666.97 |
$69,962.48 |
$59,397.87 |
$53,417.74 |
$49,707.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
