樓價: |
$11,457,000.00 |
|
|
首期: |
$3,437,100.00 |
| |
貸款金額: |
$8,019,900.00 |
全期供款共: |
$12,866,241.49 |
每月供款額: |
$42,887.47 (4.125厘息計供300期) |
全期利息共: |
$4,846,341.49 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,728.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$114,570.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$429,638.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$98,895.37 |
$70,257.63 |
$54,845.01 |
$47,998.66 |
$36,883.06 |
$30,224.79 |
$25,795.17 |
1.500 |
$100,634.74 |
$72,011.88 |
$56,616.88 |
$49,782.97 |
$38,699.66 |
$32,074.49 |
$27,678.30 |
2.000 |
$102,393.55 |
$73,793.87 |
$58,424.74 |
$51,608.75 |
$40,571.34 |
$33,992.69 |
$29,643.11 |
2.500 |
$104,171.76 |
$75,603.52 |
$60,268.46 |
$53,475.83 |
$42,497.68 |
$35,978.61 |
$31,688.30 |
3.000 |
$105,969.35 |
$77,440.75 |
$62,147.89 |
$55,383.96 |
$44,478.17 |
$38,031.27 |
$33,812.22 |
3.500 |
$107,786.26 |
$79,305.48 |
$64,062.84 |
$57,332.86 |
$46,512.19 |
$40,149.51 |
$36,012.93 |
4.000 |
$109,622.46 |
$81,197.59 |
$66,013.09 |
$59,322.23 |
$48,599.02 |
$42,331.99 |
$38,288.23 |
4.125 |
$110,084.52 |
$81,674.88 |
$66,506.14 |
$59,825.85 |
$49,128.88 |
|
$38,868.42 |
4.500 |
$111,477.90 |
$83,116.97 |
$67,998.41 |
$61,351.70 |
$50,737.85 |
$44,577.21 |
$40,635.66 |
5.000 |
$113,352.54 |
$85,063.48 |
$70,018.52 |
$63,420.86 |
$52,927.79 |
$46,883.54 |
$43,052.56 |
5.500 |
$115,246.31 |
$87,036.99 |
$72,073.12 |
$65,529.28 |
$55,167.87 |
$49,249.20 |
$45,536.11 |
6.000 |
$117,159.15 |
$89,037.33 |
$74,161.90 |
$67,676.47 |
$57,457.05 |
$51,672.33 |
$48,083.35 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|