| 樓價： |
$11,313,000.00 |
|
|
| 首期： |
$3,393,900.00 |
| |
| 貸款金額： |
$7,919,100.00 |
全期供款共： |
$12,704,529.11 |
| 每月供款額： |
$42,348.43 (4.125厘息計供300期) |
全期利息共： |
$4,785,429.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,656.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$113,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$424,238.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,652.38 |
$69,374.58 |
$54,155.68 |
$47,395.38 |
$36,419.49 |
$29,844.91 |
$25,470.96 |
| 1.500 |
$99,369.89 |
$71,106.79 |
$55,905.27 |
$49,157.26 |
$38,213.25 |
$31,671.36 |
$27,330.41 |
| 2.000 |
$101,106.59 |
$72,866.37 |
$57,690.41 |
$50,960.10 |
$40,061.41 |
$33,565.45 |
$29,270.54 |
| 2.500 |
$102,862.46 |
$74,653.28 |
$59,510.96 |
$52,803.70 |
$41,963.54 |
$35,526.41 |
$31,290.02 |
| 3.000 |
$104,637.44 |
$76,467.42 |
$61,366.77 |
$54,687.85 |
$43,919.14 |
$37,553.27 |
$33,387.25 |
| 3.500 |
$106,431.52 |
$78,308.71 |
$63,257.65 |
$56,612.26 |
$45,927.59 |
$39,644.88 |
$35,560.30 |
| 4.000 |
$108,244.64 |
$80,177.04 |
$65,183.39 |
$58,576.63 |
$47,988.19 |
$41,799.93 |
$37,806.99 |
| 4.125 |
$108,700.90 |
$80,648.33 |
$65,670.25 |
$59,073.92 |
$48,511.39 |
|
$38,379.90 |
| 4.500 |
$110,076.77 |
$82,072.29 |
$67,143.75 |
$60,580.58 |
$50,100.14 |
$44,016.93 |
$40,124.92 |
| 5.000 |
$111,927.84 |
$83,994.34 |
$69,138.47 |
$62,623.74 |
$52,262.55 |
$46,294.27 |
$42,511.44 |
| 5.500 |
$113,797.80 |
$85,943.04 |
$71,167.25 |
$64,705.66 |
$54,474.48 |
$48,630.20 |
$44,963.78 |
| 6.000 |
$115,686.60 |
$87,918.25 |
$73,229.77 |
$66,825.87 |
$56,734.89 |
$51,022.87 |
$47,479.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
