樓價: |
$11,066,000.00 |
|
|
首期: |
$3,319,800.00 |
| |
貸款金額: |
$7,746,200.00 |
全期供款共: |
$12,427,147.45 |
每月供款額: |
$41,423.82 (4.125厘息計供300期) |
全期利息共: |
$4,680,947.45 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,533.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$110,660.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$414,975.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$95,520.30 |
$67,859.90 |
$52,973.28 |
$46,360.58 |
$35,624.33 |
$29,193.29 |
$24,914.84 |
1.500 |
$97,200.32 |
$69,554.29 |
$54,684.68 |
$48,084.00 |
$37,378.93 |
$30,979.87 |
$26,733.70 |
2.000 |
$98,899.11 |
$71,275.46 |
$56,430.84 |
$49,847.47 |
$39,186.73 |
$32,832.60 |
$28,631.46 |
2.500 |
$100,616.63 |
$73,023.35 |
$58,211.64 |
$51,650.83 |
$41,047.34 |
$34,750.75 |
$30,606.86 |
3.000 |
$102,352.86 |
$74,797.88 |
$60,026.93 |
$53,493.84 |
$42,960.24 |
$36,733.36 |
$32,658.29 |
3.500 |
$104,107.77 |
$76,598.97 |
$61,876.53 |
$55,376.23 |
$44,924.84 |
$38,779.30 |
$34,783.90 |
4.000 |
$105,881.31 |
$78,426.51 |
$63,760.22 |
$57,297.71 |
$46,940.45 |
$40,887.30 |
$36,981.54 |
4.125 |
$106,327.60 |
$78,887.51 |
$64,236.45 |
$57,784.14 |
$47,452.23 |
|
$37,541.94 |
4.500 |
$107,673.43 |
$80,280.38 |
$65,677.78 |
$59,257.91 |
$49,006.29 |
$43,055.90 |
$39,248.86 |
5.000 |
$109,484.09 |
$82,160.47 |
$67,628.95 |
$61,256.46 |
$51,121.49 |
$45,283.51 |
$41,583.28 |
5.500 |
$111,313.22 |
$84,066.63 |
$69,613.43 |
$63,292.92 |
$53,285.13 |
$47,568.45 |
$43,982.07 |
6.000 |
$113,160.78 |
$85,998.70 |
$71,630.93 |
$65,366.84 |
$55,496.18 |
$49,908.88 |
$46,442.38 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|