| 樓價： |
$11,001,000.00 |
|
|
| 首期： |
$3,300,300.00 |
| |
| 貸款金額： |
$7,700,700.00 |
全期供款共： |
$12,354,152.28 |
| 每月供款額： |
$41,180.51 (4.125厘息計供300期) |
全期利息共： |
$4,653,452.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,500.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$110,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$412,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,959.23 |
$67,461.31 |
$52,662.12 |
$46,088.27 |
$35,415.08 |
$29,021.82 |
$24,768.49 |
| 1.500 |
$96,629.38 |
$69,145.74 |
$54,363.47 |
$47,801.56 |
$37,159.37 |
$30,797.90 |
$26,576.67 |
| 2.000 |
$98,318.19 |
$70,856.80 |
$56,099.37 |
$49,554.67 |
$38,956.56 |
$32,639.75 |
$28,463.29 |
| 2.500 |
$100,025.62 |
$72,594.42 |
$57,869.72 |
$51,347.44 |
$40,806.23 |
$34,546.63 |
$30,427.08 |
| 3.000 |
$101,751.66 |
$74,358.53 |
$59,674.34 |
$53,179.62 |
$42,707.90 |
$36,517.59 |
$32,466.46 |
| 3.500 |
$103,496.26 |
$76,149.04 |
$61,513.07 |
$55,050.96 |
$44,660.96 |
$38,551.52 |
$34,579.58 |
| 4.000 |
$105,259.38 |
$77,965.84 |
$63,385.71 |
$56,961.15 |
$46,664.73 |
$40,647.13 |
$36,764.32 |
| 4.125 |
$105,703.05 |
$78,424.14 |
$63,859.13 |
$57,444.73 |
$47,173.50 |
|
$37,321.42 |
| 4.500 |
$107,040.97 |
$79,808.83 |
$65,292.00 |
$58,909.84 |
$48,718.43 |
$42,802.99 |
$39,018.32 |
| 5.000 |
$108,840.99 |
$81,677.87 |
$67,231.71 |
$60,896.64 |
$50,821.21 |
$45,017.53 |
$41,339.02 |
| 5.500 |
$110,659.39 |
$83,572.83 |
$69,204.54 |
$62,921.15 |
$52,972.14 |
$47,289.04 |
$43,723.73 |
| 6.000 |
$112,496.10 |
$85,493.56 |
$71,210.18 |
$64,982.88 |
$55,170.21 |
$49,615.72 |
$46,169.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
