樓價: |
$10,650,000.00 |
|
|
首期: |
$3,195,000.00 |
| |
貸款金額: |
$7,455,000.00 |
全期供款共: |
$11,959,978.34 |
每月供款額: |
$39,866.59 (4.125厘息計供300期) |
全期利息共: |
$4,504,978.34 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,325.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$106,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$399,375.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$91,929.45 |
$65,308.87 |
$50,981.88 |
$44,617.77 |
$34,285.12 |
$28,095.84 |
$23,978.23 |
1.500 |
$93,546.31 |
$66,939.56 |
$52,628.94 |
$46,276.39 |
$35,973.76 |
$29,815.25 |
$25,728.71 |
2.000 |
$95,181.23 |
$68,596.03 |
$54,309.46 |
$47,973.57 |
$37,713.60 |
$31,598.34 |
$27,555.13 |
2.500 |
$96,834.19 |
$70,278.21 |
$56,023.31 |
$49,709.14 |
$39,504.26 |
$33,444.38 |
$29,456.26 |
3.000 |
$98,505.15 |
$71,986.04 |
$57,770.36 |
$51,482.86 |
$41,345.25 |
$35,352.45 |
$31,430.58 |
3.500 |
$100,194.09 |
$73,719.41 |
$59,550.43 |
$53,294.49 |
$43,236.00 |
$37,321.49 |
$33,476.28 |
4.000 |
$101,900.95 |
$75,478.25 |
$61,363.31 |
$55,143.73 |
$45,175.83 |
$39,350.24 |
$35,591.31 |
4.125 |
$102,330.46 |
$75,921.92 |
$61,821.63 |
$55,611.88 |
$45,668.38 |
|
$36,130.64 |
4.500 |
$103,625.70 |
$77,262.43 |
$63,208.78 |
$57,030.25 |
$47,164.01 |
$41,437.31 |
$37,773.39 |
5.000 |
$105,368.29 |
$79,071.84 |
$65,086.60 |
$58,953.66 |
$49,199.70 |
$43,581.19 |
$40,020.05 |
5.500 |
$107,128.67 |
$80,906.34 |
$66,996.48 |
$60,913.57 |
$51,282.00 |
$45,780.22 |
$42,328.67 |
6.000 |
$108,906.77 |
$82,765.78 |
$68,938.13 |
$62,909.53 |
$53,409.94 |
$48,032.67 |
$44,696.49 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|