| 樓價： |
$10,304,000.00 |
|
|
| 首期： |
$3,091,200.00 |
| |
| 貸款金額： |
$7,212,800.00 |
全期供款共： |
$11,571,419.42 |
| 每月供款額： |
$38,571.40 (4.125厘息計供300期) |
全期利息共： |
$4,358,619.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,152.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$386,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,942.82 |
$63,187.10 |
$49,325.56 |
$43,168.21 |
$33,171.26 |
$27,183.06 |
$23,199.22 |
| 1.500 |
$90,507.15 |
$64,764.81 |
$50,919.11 |
$44,772.95 |
$34,805.04 |
$28,846.61 |
$24,892.83 |
| 2.000 |
$92,088.96 |
$66,367.46 |
$52,545.04 |
$46,415.00 |
$36,488.35 |
$30,571.77 |
$26,659.91 |
| 2.500 |
$93,688.21 |
$67,994.99 |
$54,203.21 |
$48,094.17 |
$38,220.84 |
$32,357.83 |
$28,499.28 |
| 3.000 |
$95,304.89 |
$69,647.33 |
$55,893.50 |
$49,810.27 |
$40,002.02 |
$34,203.91 |
$30,409.46 |
| 3.500 |
$96,938.95 |
$71,324.40 |
$57,615.74 |
$51,563.05 |
$41,831.33 |
$36,108.98 |
$32,388.70 |
| 4.000 |
$98,590.37 |
$73,026.09 |
$59,369.72 |
$53,352.21 |
$43,708.15 |
$38,071.82 |
$34,435.01 |
| 4.125 |
$99,005.92 |
$73,455.35 |
$59,813.15 |
$53,805.15 |
$44,184.69 |
|
$34,956.82 |
| 4.500 |
$100,259.08 |
$74,752.31 |
$61,155.24 |
$55,177.44 |
$45,631.73 |
$40,091.08 |
$36,546.20 |
| 5.000 |
$101,945.06 |
$76,502.93 |
$62,972.05 |
$57,038.36 |
$47,601.29 |
$42,165.31 |
$38,719.87 |
| 5.500 |
$103,648.24 |
$78,277.83 |
$64,819.88 |
$58,934.60 |
$49,615.94 |
$44,292.90 |
$40,953.49 |
| 6.000 |
$105,368.58 |
$80,076.87 |
$66,698.45 |
$60,865.71 |
$51,674.74 |
$46,472.17 |
$43,244.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
