| 樓價： |
$100,860,000.00 |
|
|
| 首期： |
$30,258,000.00 |
| |
| 貸款金額： |
$70,602,000.00 |
全期供款共： |
$113,266,048.42 |
| 每月供款額： |
$377,553.49 (4.125厘息計供300期) |
全期利息共： |
$42,664,048.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$59,430.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,008,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,286,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$870,610.69 |
$618,502.62 |
$482,819.91 |
$422,549.10 |
$324,694.58 |
$266,079.49 |
$227,083.93 |
| 1.500 |
$885,923.04 |
$633,945.95 |
$498,418.28 |
$438,256.99 |
$340,686.71 |
$282,363.05 |
$243,661.77 |
| 2.000 |
$901,406.45 |
$649,633.39 |
$514,333.50 |
$454,330.01 |
$357,163.75 |
$299,249.64 |
$260,958.74 |
| 2.500 |
$917,060.67 |
$665,564.36 |
$530,564.45 |
$470,766.52 |
$374,122.04 |
$316,732.39 |
$278,963.26 |
| 3.000 |
$932,885.41 |
$681,738.17 |
$547,109.73 |
$487,564.45 |
$391,557.00 |
$334,802.67 |
$297,660.88 |
| 3.500 |
$948,880.33 |
$698,154.00 |
$563,967.70 |
$504,721.37 |
$409,463.16 |
$353,450.25 |
$317,034.53 |
| 4.000 |
$965,045.06 |
$714,810.92 |
$581,136.47 |
$522,234.47 |
$427,834.23 |
$372,663.37 |
$337,064.75 |
| 4.125 |
$969,112.73 |
$719,012.71 |
$585,476.98 |
$526,668.03 |
$432,498.83 |
|
$342,172.40 |
| 4.500 |
$981,379.19 |
$731,707.89 |
$598,613.90 |
$540,100.56 |
$446,663.11 |
$392,428.85 |
$357,729.96 |
| 5.000 |
$997,882.25 |
$748,843.75 |
$616,397.61 |
$558,316.12 |
$465,941.95 |
$412,732.26 |
$379,006.80 |
| 5.500 |
$1,014,553.75 |
$766,217.23 |
$634,485.00 |
$576,877.26 |
$485,662.20 |
$433,558.05 |
$400,870.39 |
| 6.000 |
$1,031,393.16 |
$783,826.95 |
$652,873.25 |
$595,779.80 |
$505,814.66 |
$454,889.68 |
$423,294.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
