| 樓價： |
$8,424,000.00 |
|
|
| 首期： |
$2,527,200.00 |
| |
| 貸款金額： |
$5,896,800.00 |
全期供款共： |
$9,460,174.42 |
| 每月供款額： |
$31,533.91 (4.125厘息計供300期) |
全期利息共： |
$3,563,374.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,212.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$252,720.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,714.90 |
$51,658.40 |
$40,325.95 |
$35,292.02 |
$27,119.05 |
$22,223.41 |
$18,966.44 |
| 1.500 |
$73,993.81 |
$52,948.25 |
$41,628.75 |
$36,603.97 |
$28,454.74 |
$23,583.45 |
$20,351.05 |
| 2.000 |
$75,287.01 |
$54,258.49 |
$42,958.02 |
$37,946.42 |
$29,830.93 |
$24,993.84 |
$21,795.72 |
| 2.500 |
$76,594.48 |
$55,589.08 |
$44,313.65 |
$39,319.23 |
$31,247.31 |
$26,454.03 |
$23,299.49 |
| 3.000 |
$77,916.19 |
$56,939.94 |
$45,695.54 |
$40,722.22 |
$32,703.51 |
$27,963.29 |
$24,861.15 |
| 3.500 |
$79,252.11 |
$58,311.02 |
$47,103.55 |
$42,155.19 |
$34,199.06 |
$29,520.77 |
$26,479.27 |
| 4.000 |
$80,602.22 |
$59,702.23 |
$48,537.51 |
$43,617.92 |
$35,733.45 |
$31,125.48 |
$28,152.23 |
| 4.125 |
$80,941.96 |
$60,053.17 |
$48,900.04 |
$43,988.22 |
$36,123.04 |
|
$28,578.83 |
| 4.500 |
$81,966.47 |
$61,113.50 |
$49,997.26 |
$45,110.12 |
$37,306.07 |
$32,776.33 |
$29,878.22 |
| 5.000 |
$83,344.84 |
$62,544.71 |
$51,482.58 |
$46,631.52 |
$38,916.27 |
$34,472.11 |
$31,655.30 |
| 5.500 |
$84,737.27 |
$63,995.78 |
$52,993.27 |
$48,181.78 |
$40,563.34 |
$36,211.51 |
$33,481.38 |
| 6.000 |
$86,143.72 |
$65,466.57 |
$54,529.09 |
$49,760.55 |
$42,246.51 |
$37,993.17 |
$35,354.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
