| 樓價： |
$8,348,000.00 |
|
|
| 首期： |
$2,504,400.00 |
| |
| 貸款金額： |
$5,843,600.00 |
全期供款共： |
$9,374,826.22 |
| 每月供款額： |
$31,249.42 (4.125厘息計供300期) |
全期利息共： |
$3,531,226.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,174.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$250,440.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,058.87 |
$51,192.34 |
$39,962.13 |
$34,973.63 |
$26,874.38 |
$22,022.92 |
$18,795.33 |
| 1.500 |
$73,326.25 |
$52,470.56 |
$41,253.18 |
$36,273.74 |
$28,198.02 |
$23,370.68 |
$20,167.44 |
| 2.000 |
$74,607.78 |
$53,768.98 |
$42,570.45 |
$37,604.07 |
$29,561.80 |
$24,768.35 |
$21,599.08 |
| 2.500 |
$75,903.46 |
$55,087.56 |
$43,913.86 |
$38,964.49 |
$30,965.41 |
$26,215.37 |
$23,089.28 |
| 3.000 |
$77,213.24 |
$56,426.24 |
$45,283.28 |
$40,354.83 |
$32,408.47 |
$27,711.01 |
$24,636.85 |
| 3.500 |
$78,537.11 |
$57,784.95 |
$46,678.59 |
$41,774.88 |
$33,890.53 |
$29,254.44 |
$26,240.38 |
| 4.000 |
$79,875.04 |
$59,163.61 |
$48,099.62 |
$43,224.40 |
$35,411.07 |
$30,844.67 |
$27,898.24 |
| 4.125 |
$80,211.71 |
$59,511.38 |
$48,458.87 |
$43,591.36 |
$35,797.15 |
|
$28,320.99 |
| 4.500 |
$81,226.98 |
$60,562.14 |
$49,546.19 |
$44,703.15 |
$36,969.50 |
$32,480.63 |
$29,608.66 |
| 5.000 |
$82,592.91 |
$61,980.44 |
$51,018.12 |
$46,210.82 |
$38,565.17 |
$34,161.10 |
$31,369.71 |
| 5.500 |
$83,972.78 |
$63,418.42 |
$52,515.18 |
$47,747.09 |
$40,197.38 |
$35,884.82 |
$33,179.32 |
| 6.000 |
$85,366.55 |
$64,875.94 |
$54,037.14 |
$49,311.62 |
$41,865.37 |
$37,650.40 |
$35,035.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
