| 樓價： |
$7,964,000.00 |
|
|
| 首期： |
$2,389,200.00 |
| |
| 貸款金額： |
$5,574,800.00 |
全期供款共： |
$8,943,593.19 |
| 每月供款額： |
$29,811.98 (4.125厘息計供300期) |
全期利息共： |
$3,368,793.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,982.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$238,920.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,744.24 |
$48,837.55 |
$38,123.91 |
$33,364.87 |
$25,638.19 |
$21,009.89 |
$17,930.76 |
| 1.500 |
$69,953.31 |
$50,056.97 |
$39,355.57 |
$34,605.18 |
$26,900.94 |
$22,295.65 |
$19,239.76 |
| 2.000 |
$71,175.90 |
$51,295.66 |
$40,612.25 |
$35,874.32 |
$28,201.98 |
$23,629.03 |
$20,605.55 |
| 2.500 |
$72,411.97 |
$52,553.58 |
$41,893.87 |
$37,172.16 |
$29,541.03 |
$25,009.49 |
$22,027.20 |
| 3.000 |
$73,661.51 |
$53,830.68 |
$43,200.30 |
$38,498.55 |
$30,917.71 |
$26,436.33 |
$23,503.58 |
| 3.500 |
$74,924.48 |
$55,126.89 |
$44,531.42 |
$39,853.27 |
$32,331.59 |
$27,908.76 |
$25,033.34 |
| 4.000 |
$76,200.86 |
$56,442.14 |
$45,887.08 |
$41,236.12 |
$33,782.19 |
$29,425.85 |
$26,614.95 |
| 4.125 |
$76,522.05 |
$56,773.92 |
$46,229.81 |
$41,586.20 |
$34,150.51 |
|
$27,018.25 |
| 4.500 |
$77,490.62 |
$57,776.34 |
$47,267.11 |
$42,646.85 |
$35,268.94 |
$30,986.55 |
$28,246.69 |
| 5.000 |
$78,793.72 |
$59,129.40 |
$48,671.33 |
$44,085.16 |
$36,791.21 |
$32,589.73 |
$29,926.73 |
| 5.500 |
$80,110.11 |
$60,501.23 |
$50,099.53 |
$45,550.77 |
$38,348.34 |
$34,234.15 |
$31,653.10 |
| 6.000 |
$81,439.77 |
$61,891.71 |
$51,551.48 |
$47,043.33 |
$39,939.60 |
$35,918.51 |
$33,423.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
