| 樓價： |
$7,915,000.00 |
|
|
| 首期： |
$2,374,500.00 |
| |
| 貸款金額： |
$5,540,500.00 |
全期供款共： |
$8,888,566.06 |
| 每月供款額： |
$29,628.55 (4.125厘息計供300期) |
全期利息共： |
$3,348,066.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,957.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$237,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,321.27 |
$48,537.06 |
$37,889.35 |
$33,159.59 |
$25,480.44 |
$20,880.62 |
$17,820.44 |
| 1.500 |
$69,522.91 |
$49,748.98 |
$39,113.43 |
$34,392.27 |
$26,735.43 |
$22,158.47 |
$19,121.39 |
| 2.000 |
$70,737.97 |
$50,980.05 |
$40,362.38 |
$35,653.60 |
$28,028.47 |
$23,483.65 |
$20,478.77 |
| 2.500 |
$71,966.44 |
$52,230.24 |
$41,636.11 |
$36,943.46 |
$29,359.27 |
$24,855.61 |
$21,891.67 |
| 3.000 |
$73,208.29 |
$53,499.48 |
$42,934.50 |
$38,261.68 |
$30,727.48 |
$26,273.68 |
$23,358.97 |
| 3.500 |
$74,463.49 |
$54,787.71 |
$44,257.43 |
$39,608.07 |
$32,132.67 |
$27,737.05 |
$24,879.32 |
| 4.000 |
$75,732.02 |
$56,094.87 |
$45,604.75 |
$40,982.41 |
$33,574.34 |
$29,244.80 |
$26,451.19 |
| 4.125 |
$76,051.23 |
$56,424.60 |
$45,945.37 |
$41,330.33 |
$33,940.39 |
|
$26,852.02 |
| 4.500 |
$77,013.84 |
$57,420.86 |
$46,976.29 |
$42,384.45 |
$35,051.94 |
$30,795.90 |
$28,072.90 |
| 5.000 |
$78,308.92 |
$58,765.60 |
$48,371.87 |
$43,813.92 |
$36,564.85 |
$32,389.21 |
$29,742.60 |
| 5.500 |
$79,617.22 |
$60,128.98 |
$49,791.28 |
$45,270.51 |
$38,112.40 |
$34,023.52 |
$31,458.35 |
| 6.000 |
$80,938.70 |
$61,510.91 |
$51,234.30 |
$46,753.89 |
$39,693.86 |
$35,697.52 |
$33,218.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
