樓價: |
$7,633,000.00 |
|
|
首期: |
$2,289,900.00 |
| |
貸款金額: |
$5,343,100.00 |
全期供款共: |
$8,571,879.31 |
每月供款額: |
$28,572.93 (4.125厘息計供300期) |
全期利息共: |
$3,228,779.31 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,816.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$76,330.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$228,990.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$65,887.09 |
$46,807.76 |
$36,539.40 |
$31,978.16 |
$24,572.61 |
$20,136.67 |
$17,185.52 |
1.500 |
$67,045.91 |
$47,976.50 |
$37,719.88 |
$33,166.92 |
$25,782.88 |
$21,369.00 |
$18,440.12 |
2.000 |
$68,217.68 |
$49,163.71 |
$38,924.33 |
$34,383.31 |
$27,029.85 |
$22,646.96 |
$19,749.14 |
2.500 |
$69,402.38 |
$50,369.35 |
$40,152.67 |
$35,627.21 |
$28,313.24 |
$23,970.04 |
$21,111.70 |
3.000 |
$70,599.98 |
$51,593.37 |
$41,404.80 |
$36,898.47 |
$29,632.70 |
$25,337.58 |
$22,526.73 |
3.500 |
$71,810.47 |
$52,835.71 |
$42,680.60 |
$38,196.89 |
$30,987.83 |
$26,748.82 |
$23,992.91 |
4.000 |
$73,033.80 |
$54,096.29 |
$43,979.92 |
$39,522.27 |
$32,378.13 |
$28,202.85 |
$25,508.78 |
4.125 |
$73,341.64 |
$54,414.28 |
$44,308.41 |
$39,857.79 |
$32,731.15 |
|
$25,895.32 |
4.500 |
$74,269.95 |
$55,375.04 |
$45,302.60 |
$40,874.36 |
$33,803.09 |
$29,698.69 |
$27,072.70 |
5.000 |
$75,518.89 |
$56,671.87 |
$46,648.45 |
$42,252.89 |
$35,262.10 |
$31,235.23 |
$28,682.92 |
5.500 |
$76,780.57 |
$57,986.68 |
$48,017.29 |
$43,657.59 |
$36,754.51 |
$32,811.31 |
$30,337.53 |
6.000 |
$78,054.97 |
$59,319.36 |
$49,408.90 |
$45,088.11 |
$38,279.63 |
$34,425.67 |
$32,034.58 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|