| 樓價： |
$7,564,000.00 |
|
|
| 首期： |
$2,269,200.00 |
| |
| 貸款金額： |
$5,294,800.00 |
全期供款共： |
$8,494,392.13 |
| 每月供款額： |
$28,314.64 (4.125厘息計供300期) |
全期利息共： |
$3,199,592.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,782.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$226,920.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,291.49 |
$46,384.63 |
$36,209.10 |
$31,689.09 |
$24,350.48 |
$19,954.64 |
$17,030.17 |
| 1.500 |
$66,439.84 |
$47,542.80 |
$37,378.90 |
$32,867.10 |
$25,549.81 |
$21,175.83 |
$18,273.42 |
| 2.000 |
$67,601.02 |
$48,719.28 |
$38,572.46 |
$34,072.50 |
$26,785.51 |
$22,442.24 |
$19,570.61 |
| 2.500 |
$68,775.00 |
$49,914.03 |
$39,789.70 |
$35,305.16 |
$28,057.30 |
$23,753.36 |
$20,920.86 |
| 3.000 |
$69,961.78 |
$51,126.98 |
$41,030.52 |
$36,564.92 |
$29,364.83 |
$25,108.54 |
$22,323.09 |
| 3.500 |
$71,161.32 |
$52,358.09 |
$42,294.78 |
$37,851.60 |
$30,707.71 |
$26,507.02 |
$23,776.02 |
| 4.000 |
$72,373.60 |
$53,607.28 |
$43,582.35 |
$39,165.00 |
$32,085.45 |
$27,947.91 |
$25,278.19 |
| 4.125 |
$72,678.65 |
$53,922.39 |
$43,907.87 |
$39,497.49 |
$32,435.27 |
|
$25,661.23 |
| 4.500 |
$73,598.57 |
$54,874.46 |
$44,893.07 |
$40,504.86 |
$33,497.52 |
$29,430.22 |
$26,827.97 |
| 5.000 |
$74,836.22 |
$56,159.57 |
$46,226.77 |
$41,870.94 |
$34,943.34 |
$30,952.87 |
$28,423.63 |
| 5.500 |
$76,086.50 |
$57,462.49 |
$47,583.23 |
$43,262.93 |
$36,422.26 |
$32,514.70 |
$30,063.29 |
| 6.000 |
$77,349.37 |
$58,783.14 |
$48,962.26 |
$44,680.53 |
$37,933.59 |
$34,114.47 |
$31,745.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
