| 樓價： |
$60,314,000.00 |
|
|
| 首期： |
$18,094,200.00 |
| |
| 貸款金額： |
$42,219,800.00 |
全期供款共： |
$63,408,681.03 |
| 每月供款額： |
$211,362.27 (3.5厘息計供300期) |
全期利息共： |
$21,188,881.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,157.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$603,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,563,345.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$520,622.78 |
$369,862.85 |
$288,724.96 |
$252,683.19 |
$194,166.46 |
$159,114.80 |
$135,795.56 |
| 1.500 |
$529,779.52 |
$379,097.92 |
$298,052.75 |
$262,076.46 |
$203,729.71 |
$168,852.32 |
$145,709.06 |
| 2.000 |
$539,038.55 |
$388,478.96 |
$307,570.00 |
$271,688.09 |
$213,582.93 |
$178,950.45 |
$156,052.60 |
| 2.500 |
$548,399.74 |
$398,005.64 |
$317,276.07 |
$281,517.07 |
$223,723.94 |
$189,405.09 |
$166,819.25 |
| 3.000 |
$557,862.89 |
$407,677.53 |
$327,170.10 |
$291,562.19 |
$234,150.00 |
$200,211.07 |
$178,000.38 |
| 3.500 |
$567,427.81 |
$417,494.15 |
$337,251.12 |
$301,821.98 |
$244,857.83 |
|
$189,585.77 |
| 4.000 |
$577,094.27 |
$427,454.95 |
$347,517.99 |
$312,294.76 |
$255,843.68 |
$222,851.66 |
$201,563.78 |
| 4.500 |
$586,862.03 |
$437,559.29 |
$357,969.45 |
$322,978.64 |
$267,103.30 |
$234,671.36 |
$213,921.52 |
| 5.000 |
$596,730.81 |
$447,806.48 |
$368,604.06 |
$333,871.49 |
$278,631.99 |
$246,812.75 |
$226,645.02 |
| 5.500 |
$606,700.33 |
$458,195.78 |
$379,420.27 |
$344,971.00 |
$290,424.65 |
$259,266.51 |
$239,719.38 |
| 6.000 |
$616,770.25 |
$468,726.34 |
$390,416.39 |
$356,274.67 |
$302,475.76 |
$272,022.76 |
$253,129.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
