| 樓價： |
$5,593,000.00 |
|
|
| 首期： |
$1,677,900.00 |
| |
| 貸款金額： |
$3,915,100.00 |
全期供款共： |
$6,280,953.88 |
| 每月供款額： |
$20,936.51 (4.125厘息計供300期) |
全期利息共： |
$2,365,853.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,796.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$125,843.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,278.06 |
$34,297.89 |
$26,773.86 |
$23,431.66 |
$18,005.32 |
$14,754.93 |
$12,592.51 |
| 1.500 |
$49,127.18 |
$35,154.27 |
$27,638.84 |
$24,302.71 |
$18,892.14 |
$15,657.91 |
$13,511.80 |
| 2.000 |
$49,985.78 |
$36,024.19 |
$28,521.39 |
$25,194.01 |
$19,805.84 |
$16,594.32 |
$14,470.97 |
| 2.500 |
$50,853.86 |
$36,907.61 |
$29,421.45 |
$26,105.46 |
$20,746.23 |
$17,563.79 |
$15,469.38 |
| 3.000 |
$51,731.39 |
$37,804.50 |
$30,338.93 |
$27,036.96 |
$21,713.05 |
$18,565.85 |
$16,506.22 |
| 3.500 |
$52,618.36 |
$38,714.81 |
$31,273.76 |
$27,988.37 |
$22,706.00 |
$19,599.91 |
$17,580.55 |
| 4.000 |
$53,514.74 |
$39,638.48 |
$32,225.82 |
$28,959.52 |
$23,724.74 |
$20,665.34 |
$18,691.29 |
| 4.125 |
$53,740.31 |
$39,871.49 |
$32,466.52 |
$29,205.38 |
$23,983.40 |
|
$18,974.52 |
| 4.500 |
$54,420.52 |
$40,575.47 |
$33,195.00 |
$29,950.25 |
$24,768.86 |
$21,761.40 |
$19,837.24 |
| 5.000 |
$55,335.67 |
$41,525.71 |
$34,181.16 |
$30,960.36 |
$25,837.93 |
$22,887.28 |
$21,017.10 |
| 5.500 |
$56,260.15 |
$42,489.12 |
$35,184.16 |
$31,989.63 |
$26,931.48 |
$24,042.14 |
$22,229.51 |
| 6.000 |
$57,193.95 |
$43,465.64 |
$36,203.85 |
$33,037.84 |
$28,048.99 |
$25,225.04 |
$23,473.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
