| 樓價： |
$53,944,000.00 |
|
|
| 首期： |
$16,183,200.00 |
| |
| 貸款金額： |
$37,760,800.00 |
全期供款共： |
$60,579,255.56 |
| 每月供款額： |
$201,930.85 (4.125厘息計供300期) |
全期利息共： |
$22,818,455.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,972.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$539,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,292,620.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$465,637.75 |
$330,800.17 |
$258,231.58 |
$225,996.32 |
$173,659.77 |
$142,310.05 |
$121,453.66 |
| 1.500 |
$473,827.41 |
$339,059.89 |
$266,574.22 |
$234,397.53 |
$182,213.01 |
$151,019.16 |
$130,320.15 |
| 2.000 |
$482,108.56 |
$347,450.16 |
$275,086.32 |
$242,994.03 |
$191,025.59 |
$160,050.79 |
$139,571.27 |
| 2.500 |
$490,481.07 |
$355,970.69 |
$283,767.29 |
$251,784.94 |
$200,095.57 |
$169,401.27 |
$149,200.81 |
| 3.000 |
$498,944.78 |
$364,621.10 |
$292,616.37 |
$260,769.15 |
$209,420.49 |
$179,065.99 |
$159,201.06 |
| 3.500 |
$507,499.51 |
$373,400.95 |
$301,632.69 |
$269,945.37 |
$218,997.43 |
$189,039.47 |
$169,562.87 |
| 4.000 |
$516,145.06 |
$382,309.74 |
$310,815.25 |
$279,312.08 |
$228,823.02 |
$199,315.41 |
$180,275.83 |
| 4.125 |
$518,320.62 |
$384,557.02 |
$313,136.72 |
$281,683.33 |
$231,317.83 |
|
$183,007.62 |
| 4.500 |
$524,881.21 |
$391,346.92 |
$320,162.88 |
$288,867.59 |
$238,893.47 |
$209,886.79 |
$191,328.43 |
| 5.000 |
$533,707.71 |
$400,511.87 |
$329,674.33 |
$298,610.00 |
$249,204.57 |
$220,745.88 |
$202,708.14 |
| 5.500 |
$542,624.31 |
$409,803.91 |
$339,348.20 |
$308,537.25 |
$259,751.75 |
$231,884.35 |
$214,401.67 |
| 6.000 |
$551,630.70 |
$419,222.30 |
$349,182.97 |
$318,647.09 |
$270,530.10 |
$243,293.36 |
$226,395.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
