| 樓價： |
$46,658,000.00 |
|
|
| 首期： |
$13,997,400.00 |
| |
| 貸款金額： |
$32,660,600.00 |
全期供款共： |
$52,397,058.17 |
| 每月供款額： |
$174,656.86 (4.125厘息計供300期) |
全期利息共： |
$19,736,458.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,329.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$466,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,982,965.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$402,745.92 |
$286,120.32 |
$223,353.27 |
$195,471.90 |
$150,204.24 |
$123,088.80 |
$105,049.40 |
| 1.500 |
$409,829.44 |
$293,264.43 |
$230,569.10 |
$202,738.39 |
$157,602.23 |
$130,621.60 |
$112,718.33 |
| 2.000 |
$416,992.09 |
$300,521.46 |
$237,931.51 |
$210,173.80 |
$165,224.53 |
$138,433.37 |
$120,719.94 |
| 2.500 |
$424,233.76 |
$307,891.16 |
$245,439.98 |
$217,777.36 |
$173,069.46 |
$146,520.92 |
$129,048.86 |
| 3.000 |
$431,554.31 |
$315,373.19 |
$253,093.85 |
$225,548.11 |
$181,134.90 |
$154,880.26 |
$137,698.41 |
| 3.500 |
$438,953.59 |
$322,967.18 |
$260,892.37 |
$233,484.93 |
$189,418.32 |
$163,506.66 |
$146,660.69 |
| 4.000 |
$446,431.42 |
$330,672.70 |
$268,834.68 |
$241,586.51 |
$197,916.81 |
$172,394.68 |
$155,926.70 |
| 4.125 |
$448,313.13 |
$332,616.45 |
$270,842.60 |
$243,637.49 |
$200,074.66 |
|
$158,289.51 |
| 4.500 |
$453,987.61 |
$338,489.26 |
$276,919.76 |
$249,851.40 |
$206,627.08 |
$181,538.22 |
$165,486.46 |
| 5.000 |
$461,621.95 |
$346,416.34 |
$285,146.54 |
$258,277.94 |
$215,545.50 |
$190,930.62 |
$175,329.16 |
| 5.500 |
$469,334.22 |
$354,453.34 |
$293,513.79 |
$266,864.36 |
$224,668.12 |
$200,564.66 |
$185,443.29 |
| 6.000 |
$477,124.15 |
$362,599.62 |
$302,020.23 |
$275,608.70 |
$233,990.68 |
$210,432.70 |
$195,816.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
