樓價: |
$328,000,000.00 |
|
|
首期: |
$98,400,000.00 |
| |
貸款金額: |
$229,600,000.00 |
全期供款共: |
$368,344,872.91 |
每月供款額: |
$1,227,816.24 (4.125厘息計供300期) |
全期利息共: |
$138,744,872.91 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$173,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$3,280,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$13,940,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$2,831,254.29 |
$2,011,390.63 |
$1,570,146.03 |
$1,374,143.41 |
$1,055,917.33 |
$865,299.15 |
$738,484.34 |
1.500 |
$2,881,050.53 |
$2,061,612.84 |
$1,620,872.44 |
$1,425,225.97 |
$1,107,924.26 |
$918,253.81 |
$792,396.00 |
2.000 |
$2,931,403.09 |
$2,112,628.90 |
$1,672,629.27 |
$1,477,495.98 |
$1,161,508.14 |
$973,169.56 |
$848,646.31 |
2.500 |
$2,982,311.13 |
$2,164,436.94 |
$1,725,412.83 |
$1,530,948.02 |
$1,216,657.04 |
$1,030,024.02 |
$907,197.58 |
3.000 |
$3,033,773.70 |
$2,217,034.70 |
$1,779,218.63 |
$1,585,575.45 |
$1,273,356.08 |
$1,088,789.18 |
$968,002.86 |
3.500 |
$3,085,789.70 |
$2,270,419.52 |
$1,834,041.30 |
$1,641,370.31 |
$1,331,587.51 |
$1,149,431.72 |
$1,031,006.60 |
4.000 |
$3,138,357.93 |
$2,324,588.37 |
$1,889,874.69 |
$1,698,323.48 |
$1,391,330.84 |
$1,211,913.39 |
$1,096,145.52 |
4.125 |
$3,151,586.12 |
$2,338,252.70 |
$1,903,990.17 |
$1,712,741.56 |
$1,406,500.25 |
|
$1,112,755.79 |
4.500 |
$3,191,477.03 |
$2,379,537.87 |
$1,946,711.86 |
$1,756,424.59 |
$1,452,562.97 |
$1,276,191.37 |
$1,163,349.47 |
5.000 |
$3,245,145.52 |
$2,435,264.23 |
$2,004,545.07 |
$1,815,662.17 |
$1,515,258.38 |
$1,342,218.74 |
$1,232,542.45 |
5.500 |
$3,299,361.79 |
$2,491,763.34 |
$2,063,365.86 |
$1,876,023.61 |
$1,579,389.26 |
$1,409,944.88 |
$1,303,643.55 |
6.000 |
$3,354,124.11 |
$2,549,030.72 |
$2,123,165.03 |
$1,937,495.28 |
$1,644,925.71 |
$1,479,316.02 |
$1,376,568.01 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|