| 樓價： |
$29,962,000.00 |
|
|
| 首期： |
$8,988,600.00 |
| |
| 貸款金額： |
$20,973,400.00 |
全期供款共： |
$33,647,405.74 |
| 每月供款額： |
$112,158.02 (4.125厘息計供300期) |
全期利息共： |
$12,674,005.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,981.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$299,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,273,385.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$258,628.17 |
$183,735.63 |
$143,429.01 |
$125,524.65 |
$96,455.47 |
$79,042.97 |
$67,458.74 |
| 1.500 |
$263,176.94 |
$188,323.30 |
$148,062.74 |
$130,190.92 |
$101,206.18 |
$83,880.25 |
$72,383.44 |
| 2.000 |
$267,776.52 |
$192,983.50 |
$152,790.60 |
$134,965.65 |
$106,100.94 |
$88,896.67 |
$77,521.77 |
| 2.500 |
$272,426.85 |
$197,716.04 |
$157,612.25 |
$139,848.37 |
$111,138.65 |
$94,090.18 |
$82,870.29 |
| 3.000 |
$277,127.83 |
$202,520.71 |
$162,527.28 |
$144,838.45 |
$116,317.97 |
$99,458.24 |
$88,424.70 |
| 3.500 |
$281,879.36 |
$207,397.29 |
$167,535.20 |
$149,935.17 |
$121,637.27 |
$104,997.78 |
$94,179.94 |
| 4.000 |
$286,681.34 |
$212,345.48 |
$172,635.44 |
$155,137.71 |
$127,094.68 |
$110,705.33 |
$100,130.22 |
| 4.125 |
$287,889.71 |
$213,593.68 |
$173,924.86 |
$156,454.76 |
$128,480.37 |
|
$101,647.53 |
| 4.500 |
$291,533.64 |
$217,364.98 |
$177,827.38 |
$160,445.10 |
$132,688.08 |
$116,576.97 |
$106,269.14 |
| 5.000 |
$296,436.13 |
$222,455.45 |
$183,110.30 |
$165,856.31 |
$138,415.16 |
$122,608.41 |
$112,589.75 |
| 5.500 |
$301,388.65 |
$227,616.50 |
$188,483.44 |
$171,370.18 |
$144,273.36 |
$128,795.03 |
$119,084.66 |
| 6.000 |
$306,391.06 |
$232,847.74 |
$193,945.95 |
$176,985.47 |
$150,259.95 |
$135,131.91 |
$125,746.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
