| 樓價： |
$19,698,000.00 |
|
|
| 首期： |
$5,909,400.00 |
| |
| 貸款金額： |
$13,788,600.00 |
全期供款共： |
$22,120,906.42 |
| 每月供款額： |
$73,736.35 (4.125厘息計供300期) |
全期利息共： |
$8,332,306.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,849.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$738,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,030.63 |
$120,793.82 |
$94,294.93 |
$82,524.01 |
$63,412.99 |
$51,965.44 |
$44,349.59 |
| 1.500 |
$173,021.14 |
$123,809.91 |
$97,341.30 |
$85,591.77 |
$66,536.26 |
$55,145.62 |
$47,587.25 |
| 2.000 |
$176,045.05 |
$126,873.67 |
$100,449.55 |
$88,730.84 |
$69,754.23 |
$58,443.58 |
$50,965.35 |
| 2.500 |
$179,102.33 |
$129,985.00 |
$103,619.46 |
$91,940.90 |
$73,066.19 |
$61,857.97 |
$54,481.64 |
| 3.000 |
$182,192.91 |
$133,143.75 |
$106,850.76 |
$95,221.54 |
$76,471.24 |
$65,387.10 |
$58,133.29 |
| 3.500 |
$185,316.72 |
$136,349.77 |
$110,143.13 |
$98,572.29 |
$79,968.33 |
$69,028.98 |
$61,916.98 |
| 4.000 |
$188,473.70 |
$139,602.87 |
$113,496.19 |
$101,992.61 |
$83,556.20 |
$72,781.31 |
$65,828.89 |
| 4.125 |
$189,268.12 |
$140,423.48 |
$114,343.90 |
$102,858.49 |
$84,467.20 |
|
$66,826.41 |
| 4.500 |
$191,663.76 |
$142,902.86 |
$116,909.54 |
$105,481.86 |
$87,233.49 |
$76,641.52 |
$69,864.81 |
| 5.000 |
$194,886.82 |
$146,249.50 |
$120,382.71 |
$109,039.37 |
$90,998.66 |
$80,606.78 |
$74,020.19 |
| 5.500 |
$198,142.77 |
$149,642.54 |
$123,915.19 |
$112,664.37 |
$94,850.03 |
$84,674.07 |
$78,290.15 |
| 6.000 |
$201,431.51 |
$153,081.73 |
$127,506.42 |
$116,356.04 |
$98,785.81 |
$88,840.14 |
$82,669.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
