| 樓價： |
$17,346,000.00 |
|
|
| 首期： |
$5,203,800.00 |
| |
| 貸款金額： |
$12,142,200.00 |
全期供款共： |
$19,479,604.16 |
| 每月供款額： |
$64,932.01 (4.125厘息計供300期) |
全期利息共： |
$7,337,404.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,673.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$173,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$650,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$149,728.47 |
$106,370.68 |
$83,035.83 |
$72,670.40 |
$55,841.29 |
$45,760.61 |
$39,054.11 |
| 1.500 |
$152,361.90 |
$109,026.63 |
$85,718.46 |
$75,371.86 |
$58,591.63 |
$48,561.07 |
$41,905.19 |
| 2.000 |
$155,024.75 |
$111,724.58 |
$88,455.57 |
$78,136.11 |
$61,425.37 |
$51,465.24 |
$44,879.94 |
| 2.500 |
$157,716.98 |
$114,464.40 |
$91,246.98 |
$80,962.88 |
$64,341.87 |
$54,471.94 |
$47,976.37 |
| 3.000 |
$160,438.53 |
$117,245.99 |
$94,092.46 |
$83,851.80 |
$67,340.35 |
$57,579.69 |
$51,192.00 |
| 3.500 |
$163,189.35 |
$120,069.20 |
$96,991.71 |
$86,802.47 |
$70,419.87 |
$60,786.72 |
$54,523.90 |
| 4.000 |
$165,969.38 |
$122,933.87 |
$99,944.41 |
$89,814.39 |
$73,579.34 |
$64,091.00 |
$57,968.72 |
| 4.125 |
$166,668.94 |
$123,656.50 |
$100,690.89 |
$90,576.88 |
$74,381.57 |
|
$58,847.14 |
| 4.500 |
$168,778.54 |
$125,839.83 |
$102,950.19 |
$92,887.02 |
$76,817.55 |
$67,490.29 |
$61,522.74 |
| 5.000 |
$171,616.75 |
$128,786.87 |
$106,008.66 |
$96,019.74 |
$80,133.15 |
$70,982.09 |
$65,181.96 |
| 5.500 |
$174,483.93 |
$131,774.78 |
$109,119.34 |
$99,211.91 |
$83,524.65 |
$74,563.73 |
$68,942.08 |
| 6.000 |
$177,379.99 |
$134,803.31 |
$112,281.77 |
$102,462.78 |
$86,990.49 |
$78,232.36 |
$72,798.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
