| 樓價： |
$153,232,000.00 |
|
|
| 首期： |
$45,969,600.00 |
| |
| 貸款金額： |
$107,262,400.00 |
全期供款共： |
$172,079,943.80 |
| 每月供款額： |
$573,599.81 (4.125厘息計供300期) |
全期利息共： |
$64,817,543.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$85,616.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,532,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,512,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,322,679.14 |
$939,662.83 |
$733,526.27 |
$641,959.58 |
$493,293.67 |
$404,242.44 |
$344,998.27 |
| 1.500 |
$1,345,942.49 |
$963,125.18 |
$757,224.16 |
$665,823.86 |
$517,589.79 |
$428,981.30 |
$370,184.22 |
| 2.000 |
$1,369,465.72 |
$986,958.39 |
$781,403.44 |
$690,242.88 |
$542,622.61 |
$454,636.34 |
$396,462.72 |
| 2.500 |
$1,393,248.47 |
$1,011,161.59 |
$806,062.38 |
$715,214.11 |
$568,386.56 |
$481,197.08 |
$423,816.16 |
| 3.000 |
$1,417,290.28 |
$1,035,733.72 |
$831,198.87 |
$740,734.44 |
$594,874.69 |
$508,650.44 |
$452,222.61 |
| 3.500 |
$1,441,590.63 |
$1,060,673.55 |
$856,810.42 |
$766,800.17 |
$622,078.71 |
$536,980.86 |
$481,656.11 |
| 4.000 |
$1,466,148.97 |
$1,085,979.65 |
$882,894.14 |
$793,407.02 |
$649,989.04 |
$566,170.46 |
$512,087.10 |
| 4.125 |
$1,472,328.79 |
$1,092,363.23 |
$889,488.48 |
$800,142.73 |
$657,075.75 |
|
$519,846.93 |
| 4.500 |
$1,490,964.66 |
$1,111,650.45 |
$909,446.80 |
$820,550.16 |
$678,594.90 |
$596,199.26 |
$543,482.82 |
| 5.000 |
$1,516,037.01 |
$1,137,684.17 |
$936,464.79 |
$848,224.22 |
$707,884.36 |
$627,045.31 |
$575,807.76 |
| 5.500 |
$1,541,365.26 |
$1,164,078.90 |
$963,944.14 |
$876,423.32 |
$737,844.44 |
$658,684.98 |
$609,024.11 |
| 6.000 |
$1,566,948.61 |
$1,190,832.55 |
$991,880.56 |
$905,141.09 |
$768,461.15 |
$691,093.15 |
$643,092.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
