樓價: |
$114,390,000.00 |
|
|
首期: |
$34,317,000.00 |
| |
貸款金額: |
$80,073,000.00 |
全期供款共: |
$128,460,274.43 |
每月供款額: |
$428,200.91 (4.125厘息計供300期) |
全期利息共: |
$48,387,274.43 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$66,195.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$1,143,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$4,861,575.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$987,399.93 |
$701,472.48 |
$547,588.43 |
$479,232.51 |
$368,251.17 |
$301,773.08 |
$257,546.41 |
1.500 |
$1,004,766.37 |
$718,987.48 |
$565,279.26 |
$497,047.56 |
$386,388.59 |
$320,241.01 |
$276,348.11 |
2.000 |
$1,022,326.83 |
$736,779.33 |
$583,329.46 |
$515,276.72 |
$405,075.96 |
$339,392.88 |
$295,965.40 |
2.500 |
$1,040,081.01 |
$754,847.38 |
$601,737.73 |
$533,918.12 |
$424,309.14 |
$359,220.88 |
$316,385.16 |
3.000 |
$1,058,028.58 |
$773,190.85 |
$620,502.50 |
$552,969.44 |
$444,082.93 |
$379,715.23 |
$337,591.00 |
3.500 |
$1,076,169.16 |
$791,808.81 |
$639,621.90 |
$572,427.90 |
$464,391.14 |
$400,864.31 |
$359,563.55 |
4.000 |
$1,094,502.33 |
$810,700.19 |
$659,093.80 |
$592,290.31 |
$485,226.63 |
$422,654.79 |
$382,280.75 |
4.125 |
$1,099,115.66 |
$815,465.63 |
$664,016.57 |
$597,318.62 |
$490,516.96 |
|
$388,073.58 |
4.500 |
$1,113,027.62 |
$829,863.83 |
$678,915.76 |
$612,553.08 |
$506,581.34 |
$445,071.74 |
$405,718.13 |
5.000 |
$1,131,744.50 |
$849,298.40 |
$699,085.09 |
$633,212.18 |
$528,446.36 |
$468,098.78 |
$429,849.18 |
5.500 |
$1,150,652.43 |
$869,002.47 |
$719,598.84 |
$654,263.23 |
$550,812.00 |
$491,718.28 |
$454,645.69 |
6.000 |
$1,169,750.78 |
$888,974.47 |
$740,453.80 |
$675,701.48 |
$573,667.84 |
$515,911.46 |
$480,078.09 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|