| 楼价： |
$8,194,000.00 |
|
|
| 首期： |
$2,458,200.00 |
| |
| 贷款金额： |
$5,735,800.00 |
全期供款共： |
$9,201,883.81 |
| 每月供款额： |
$30,672.95 (4.125厘息计供300期) |
全期利息共： |
$3,466,083.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,097.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$81,940.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$245,820.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,729.57 |
$50,247.97 |
$39,224.93 |
$34,328.45 |
$26,378.62 |
$21,616.65 |
$18,448.60 |
| 1.500 |
$71,973.56 |
$51,502.61 |
$40,492.16 |
$35,604.58 |
$27,677.84 |
$22,939.55 |
$19,795.41 |
| 2.000 |
$73,231.45 |
$52,777.08 |
$41,785.13 |
$36,910.37 |
$29,016.46 |
$24,311.44 |
$21,200.63 |
| 2.500 |
$74,503.22 |
$54,071.33 |
$43,103.76 |
$38,245.70 |
$30,394.17 |
$25,731.76 |
$22,663.34 |
| 3.000 |
$75,788.85 |
$55,385.31 |
$44,447.92 |
$39,610.38 |
$31,810.61 |
$27,199.81 |
$24,182.36 |
| 3.500 |
$77,088.30 |
$56,718.96 |
$45,817.48 |
$41,004.23 |
$33,265.33 |
$28,714.77 |
$25,756.31 |
| 4.000 |
$78,401.54 |
$58,072.19 |
$47,212.30 |
$42,427.02 |
$34,757.82 |
$30,275.67 |
$27,383.59 |
| 4.125 |
$78,732.00 |
$58,413.54 |
$47,564.93 |
$42,787.21 |
$35,136.78 |
|
$27,798.54 |
| 4.500 |
$79,728.55 |
$59,444.92 |
$48,632.19 |
$43,878.49 |
$36,287.50 |
$31,881.44 |
$29,062.46 |
| 5.000 |
$81,069.28 |
$60,837.06 |
$50,076.96 |
$45,358.34 |
$37,853.74 |
$33,530.92 |
$30,791.01 |
| 5.500 |
$82,423.69 |
$62,248.50 |
$51,546.40 |
$46,866.27 |
$39,455.84 |
$35,222.83 |
$32,567.24 |
| 6.000 |
$83,791.75 |
$63,679.14 |
$53,040.29 |
$48,401.94 |
$41,093.05 |
$36,955.84 |
$34,389.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
