| 楼价： |
$52,003,000.00 |
|
|
| 首期： |
$15,600,900.00 |
| |
| 贷款金额： |
$36,402,100.00 |
全期供款共： |
$58,399,507.40 |
| 每月供款额： |
$194,665.02 (4.125厘息计供300期) |
全期利息共： |
$21,997,407.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$35,001.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$520,030.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,210,128.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$448,883.28 |
$318,897.40 |
$248,939.95 |
$217,864.57 |
$167,411.19 |
$137,189.49 |
$117,083.54 |
| 1.500 |
$456,778.26 |
$326,859.92 |
$256,982.41 |
$225,963.50 |
$175,656.66 |
$145,585.22 |
$125,631.00 |
| 2.000 |
$464,761.45 |
$334,948.29 |
$265,188.23 |
$234,250.68 |
$184,152.16 |
$154,291.88 |
$134,549.25 |
| 2.500 |
$472,832.70 |
$343,162.24 |
$273,556.84 |
$242,725.27 |
$192,895.78 |
$163,305.91 |
$143,832.30 |
| 3.000 |
$480,991.87 |
$351,501.39 |
$282,087.52 |
$251,386.22 |
$201,885.17 |
$172,622.88 |
$153,472.72 |
| 3.500 |
$489,238.79 |
$359,965.32 |
$290,779.42 |
$260,232.26 |
$211,117.52 |
$182,237.49 |
$163,461.70 |
| 4.000 |
$497,573.26 |
$368,553.56 |
$299,631.57 |
$269,261.94 |
$220,589.57 |
$192,143.69 |
$173,789.19 |
| 4.125 |
$499,670.53 |
$370,719.99 |
$301,869.51 |
$271,547.86 |
$222,994.61 |
|
$176,422.68 |
| 4.500 |
$505,995.06 |
$377,265.57 |
$308,642.86 |
$278,473.62 |
$230,297.66 |
$202,334.69 |
$184,444.09 |
| 5.000 |
$514,503.97 |
$386,100.75 |
$317,812.07 |
$287,865.49 |
$240,237.75 |
$212,803.05 |
$195,414.34 |
| 5.500 |
$523,099.73 |
$395,058.44 |
$327,137.85 |
$297,435.54 |
$250,405.43 |
$223,540.74 |
$206,687.12 |
| 6.000 |
$531,782.06 |
$404,137.94 |
$336,618.75 |
$307,181.61 |
$260,795.95 |
$234,539.24 |
$218,248.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
