| 楼价： |
$4,291,000.00 |
|
|
| 首期： |
$1,287,300.00 |
| |
| 贷款金额： |
$3,003,700.00 |
全期供款共： |
$4,818,804.42 |
| 每月供款额： |
$16,062.68 (4.125厘息计供300期) |
全期利息共： |
$1,815,104.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,145.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$42,910.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$64,365.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,039.37 |
$26,313.65 |
$20,541.15 |
$17,976.98 |
$13,813.85 |
$11,320.12 |
$9,661.09 |
| 1.500 |
$37,690.82 |
$26,970.67 |
$21,204.77 |
$18,645.26 |
$14,494.22 |
$12,012.89 |
$10,366.38 |
| 2.000 |
$38,349.54 |
$27,638.08 |
$21,881.87 |
$19,329.07 |
$15,195.22 |
$12,731.31 |
$11,102.26 |
| 2.500 |
$39,015.54 |
$28,315.85 |
$22,572.40 |
$20,028.35 |
$15,916.69 |
$13,475.10 |
$11,868.25 |
| 3.000 |
$39,688.79 |
$29,003.95 |
$23,276.30 |
$20,743.00 |
$16,658.45 |
$14,243.89 |
$12,663.72 |
| 3.500 |
$40,369.28 |
$29,702.35 |
$23,993.51 |
$21,472.93 |
$17,420.25 |
$15,037.23 |
$13,487.96 |
| 4.000 |
$41,056.99 |
$30,411.00 |
$24,723.94 |
$22,218.01 |
$18,201.83 |
$15,854.64 |
$14,340.12 |
| 4.125 |
$41,230.05 |
$30,589.76 |
$24,908.60 |
$22,406.63 |
$18,400.28 |
|
$14,557.42 |
| 4.500 |
$41,751.91 |
$31,129.87 |
$25,467.50 |
$22,978.10 |
$19,002.89 |
$16,695.54 |
$15,219.31 |
| 5.000 |
$42,454.02 |
$31,858.90 |
$26,224.09 |
$23,753.07 |
$19,823.09 |
$17,559.33 |
$16,124.51 |
| 5.500 |
$43,163.30 |
$32,598.04 |
$26,993.61 |
$24,542.74 |
$20,662.07 |
$18,445.35 |
$17,054.68 |
| 6.000 |
$43,879.72 |
$33,347.23 |
$27,775.92 |
$25,346.93 |
$21,519.44 |
$19,352.88 |
$18,008.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
