楼价: |
$3,728,000.00 |
|
|
首期: |
$1,118,400.00 |
| |
贷款金额: |
$2,609,600.00 |
全期供款共: |
$4,186,553.92 |
每月供款额: |
$13,955.18 (4.125厘息计供300期) |
全期利息共: |
$1,576,953.92 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,864.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$37,280.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$55,920.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$32,179.62 |
$22,861.17 |
$17,846.05 |
$15,618.31 |
$12,001.40 |
$9,834.86 |
$8,393.50 |
1.500 |
$32,745.60 |
$23,431.99 |
$18,422.60 |
$16,198.91 |
$12,592.50 |
$10,436.74 |
$9,006.26 |
2.000 |
$33,317.90 |
$24,011.83 |
$19,010.86 |
$16,793.00 |
$13,201.53 |
$11,060.90 |
$9,645.59 |
2.500 |
$33,896.51 |
$24,600.67 |
$19,610.79 |
$17,400.53 |
$13,828.35 |
$11,707.10 |
$10,311.07 |
3.000 |
$34,481.43 |
$25,198.49 |
$20,222.34 |
$18,021.42 |
$14,472.78 |
$12,375.02 |
$11,002.18 |
3.500 |
$35,072.63 |
$25,805.26 |
$20,845.44 |
$18,655.57 |
$15,134.63 |
$13,064.27 |
$11,718.27 |
4.000 |
$35,670.12 |
$26,420.93 |
$21,480.04 |
$19,302.90 |
$15,813.66 |
$13,774.43 |
$12,458.63 |
4.125 |
$35,820.47 |
$26,576.24 |
$21,640.47 |
$19,466.77 |
$15,986.08 |
|
$12,647.42 |
4.500 |
$36,273.86 |
$27,045.48 |
$22,126.04 |
$19,963.26 |
$16,509.62 |
$14,505.00 |
$13,222.46 |
5.000 |
$36,883.85 |
$27,678.86 |
$22,783.37 |
$20,636.55 |
$17,222.20 |
$15,255.46 |
$14,008.90 |
5.500 |
$37,500.06 |
$28,321.02 |
$23,451.91 |
$21,322.61 |
$17,951.11 |
$16,025.23 |
$14,817.02 |
6.000 |
$38,122.48 |
$28,971.91 |
$24,131.58 |
$22,021.29 |
$18,695.98 |
$16,813.69 |
$15,645.87 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|